SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
Quarterly Report Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
for the Quarterly Period Ended June 30, 2000
Commission File Number 1-9608
NEWELL RUBBERMAID INC.
(Exact name of registrant as specified in its charter)
DELAWARE 36-3514169
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)
29 East Stephenson Street
Freeport, Illinois 61032-0943
(Address of principal executive offices)
(Zip Code)
(815) 235-4171
(Registrant's telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months, and (2) has been
subject to such filing requirements for the past 90 days.
Yes /x/ No / /
Number of shares of Common Stock outstanding (net of treasury
shares) as of August 2, 2000: 266,574,627
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
NEWELL RUBBERMAID INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited, in thousands, except per share data)
Three Months Ended Six Months Ended
June 30, June 30,
----------------- ----------------
2000 1999 2000 1999
---- ---- ---- ----
Net sales $1,711,515 $1,597,314 $3,262,359 $3,113,507
Cost of products sold 1,224,039 1,176,508 2,366,399 2,269,393
--------- --------- --------- ---------
GROSS INCOME 487,476 420,806 895,960 844,114
Selling, general and
administrative expenses 221,589 322,528 461,197 582,493
Restructuring costs 7,774 8,697 8,537 186,721
Goodwill amortization and other 12,496 12,625 25,718 24,663
--------- --------- --------- ---------
OPERATING INCOME 245,617 76,956 400,508 50,237
--------- --------- --------- ---------
Nonoperating expenses:
Interest expense 33,988 24,440 61,837 49,701
Other, net 3,475 3,246 6,582 6,288
--------- --------- --------- ---------
Net nonoperating expenses 37,463 27,686 68,419 55,989
--------- --------- --------- ---------
INCOME (LOSS) BEFORE INCOME TAXES 208,154 49,270 332,089 (5,752)
Income taxes 80,139 19,216 127,854 43,193
--------- --------- --------- ---------
NET INCOME (LOSS) $ 128,015 $ 30,054 $204,235 $ (48,945)
========= ========= ======== ==========
Earnings (loss) per share:
Basic $ 0.48 $ 0.11 $ 0.76 $ (0.17)
Diluted 0.48 0.11 0.76 (0.17)
Dividends per share $ 0.21 $ 0.20 $ 0.42 $ 0.40
Weighted average shares outstanding:
Basic 266,542 281,830 270,300 281,639
Diluted 276,492 281,830 270,300 281,639
See notes to consolidated financial statements.
2
NEWELL RUBBERMAID INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Unaudited, in thousands)
June 30, % of December 31, % of
2000 Total 1999 Total
-------- ----- ----------- -----
ASSETS
CURRENT ASSETS
Cash and cash equivalents $ 15,897 0.2% $ 102,164 1.5%
Accounts receivable, net 1,224,305 18.0% 1,178,423 17.5%
Inventories, net 1,200,547 17.6% 1,034,794 15.4%
Deferred income taxes 245,589 3.6% 250,587 3.7%
Prepaid expenses and other 160,703 2.4% 172,601 2.6%
--------- ----- --------- -----
TOTAL CURRENT ASSETS 2,847,041 41.8% 2,738,569 40.7%
MARKETABLE EQUITY SECURITIES 8,813 0.1% 10,799 0.2%
OTHER LONG-TERM INVESTMENTS 70,216 1.0% 65,905 1.0%
OTHER ASSETS 294,678 4.3% 335,699 5.0%
PROPERTY, PLANT AND EQUIPMENT, NET 1,573,580 23.1% 1,548,191 23.0%
TRADE NAMES AND GOODWILL 2,025,027 29.7% 2,024,925 30.1%
--------- ----- --------- -----
TOTAL ASSETS $6,819,355 100.0% $6,724,088 100.0%
========== ===== ========== =====
3
NEWELL RUBBERMAID INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (CONT.)
(Unaudited, in thousands)
June 30, % of December 31, % of
2000 Total 1999 Total
-------- ----- ----------- -----
LIABILITIES AND STOCKHOLDERS'
EQUITY
CURRENT LIABILITIES
Notes payable $ 72,031 1.1% $ 97,291 1.4%
Accounts payable 340,930 5.0% 376,596 5.6%
Accrued compensation 103,883 1.5% 113,373 1.7%
Other accrued liabilities 809,550 11.9% 892,481 13.3%
Income taxes 54,416 0.8% - -
Current portion of long-term debt 150,015 2.2% 150,142 2.2%
--------- ----- --------- -----
TOTAL CURRENT LIABILITIES 1,530,825 22.5% 1,629,883 24.2%
LONG-TERM DEBT 2,008,218 29.4% 1,455,779 21.7%
OTHER NON-CURRENT LIABILITIES 350,894 5.1% 354,107 5.3%
DEFERRED INCOME TAXES 85,017 1.3% 85,655 1.3%
MINORITY INTEREST 1,137 0.0% 1,658 0.0%
COMPANY-OBLIGATED MANDATORILY REDEEMABLE
CONVERTIBLE PREFERRED SECURITIES OF A
SUBSIDIARY TRUST 500,000 7.3% 500,000 7.4%
STOCKHOLDERS' EQUITY
Common stock - authorized shares,
800.0 million at $1 par value; 282,122 4.1% 282,026 4.2%
Outstanding shares:
2000 282.1 million
1999 282.0 million
Treasury stock (407,459) (5.9)% (2,760) (0.1)%
Additional paid-in capital 214,017 3.1% 213,112 3.2%
Retained earnings 2,425,604 35.6% 2,334,609 34.7%
Accumulated other comprehensive income (171,020) (2.5)% (129,981) (1.9)%
---------- ----- ---------- -----
TOTAL STOCKHOLDERS' EQUITY 2,343,264 34.4% 2,697,006 40.1%
---------- ----- ---------- -----
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $6,819,355 100.0% $6,724,088 100.0%
========== ====== ========== =====
See notes to consolidated financial statements.
4
NEWELL RUBBERMAID INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited, in thousands)
For the Six Months Ended
June 30,
------------------------
2000 1999
---- ----
OPERATING ACTIVITIES:
Net Income (loss) $ 204,235 $(48,945)
Adjustments to reconcile net income (loss)
to net cash provided by operating activities:
Depreciation and amortization 154,153 141,265
Deferred income taxes 6,270 18,808
Other (4,851) 111,354
Changes in current accounts, excluding the
effects of acquisitions:
Accounts receivable (37,745) (107,623)
Inventories (171,959) (93,204)
Other current assets 6,824 (33,532)
Accounts payable (39,742) (2,306)
Accrued liabilities and other (13,910) 38,279
---------- ----------
NET CASH PROVIDED BY
OPERATING ACTIVITIES $ 103,275 $ 24,096
---------- ----------
INVESTING ACTIVITIES:
Acquisitions, net $ (68,147) $ (35,334)
Expenditures for property, plant and equipment (159,067) (89,031)
Disposals of non-current assets and other 8,302 11,250
---------- ----------
NET CASH USED IN INVESTING ACTIVITIES $ (218,912) $ (113,115)
---------- ----------
5
NEWELL RUBBERMAID INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (CONT.)
(Unaudited, in thousands)
For the Six Months Ended
June 30,
------------------------
2000 1999
---- ----
FINANCING ACTIVITIES:
Proceeds from issuance of debt $ 768,075 $719,424
Payments on notes payableand long-term debt (219,176) (577,889)
Proceeds from exercised stock options and other (989) 25,963
Common stock repurchase (402,962) -
Cash dividends (113,121) (112,989)
--------- --------
NET CASH PROVIDED BY FINANCING ACTIVITIES $ 31,827 $ 54,509
--------- --------
Exchange rate effect on cash (2,457) (3,048)
DECREASE IN CASH AND CASH EQUIVALENTS $ (86,267) $ (37,558)
Cash and cash equivalents at beginning of year 102,164 86,554
--------- ---------
CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 15,897 $ 48,996
========= =========
Supplemental cash flow disclosures -
Cash paid during the period for:
Income taxes $ 49,626 $ 87,327
Interest $ 79,199 $ 60,903
See notes to consolidated financial statements.
6
NEWELL RUBBERMAID INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 - GENERAL INFORMATION
The condensed financial statements included herein have been
prepared by the Company, without audit, pursuant to the rules and
regulations of the Securities and Exchange Commission, and reflect all
adjustments necessary to present a fair statement of the results for
the periods reported, subject to normal recurring year-end
adjustments, none of which is expected to be material. Certain
information and footnote disclosures normally included in financial
statements prepared in accordance with generally accepted accounting
principles have been condensed or omitted pursuant to such rules and
regulations, although the Company believes that the disclosures are
adequate to make the information presented not misleading. It is
suggested that these condensed financial statements be read in
conjunction with the financial statements and the notes thereto
included in the Company's latest Annual Report on Form 10-K.
NOTE 2 - ACQUISITIONS
The Company acquired Mersch SA ("Mersch") on January 24, 2000 and
Brio on May 24, 2000. Both are manufacturers and suppliers of picture
frames in Europe, and now operate as part of Newell Frames and Albums
Europe.
For these and for other minor acquisitions, the Company paid
$47.3 million in cash and assumed $10.4 million of debt. The
transactions were accounted for as purchases; therefore, results of
operations are included in the accompanying consolidated financial
statements since their respective acquisition dates. The acquisition
costs were allocated on a preliminary basis to the fair market value
of the assets acquired and liabilities assumed and resulted in trade
names and goodwill of approximately $29.3 million.
The Company began to formulate an integration plan for these
acquisitions as of their respective acquisition dates. These plans
may include exit costs for certain plants and product lines and
employee terminations associated with the integrations. The final
adjustments to the purchase price allocations are not expected to be
material to the consolidated financial statements.
The unaudited consolidated results of operations for the six
months ended June 30, 2000 and 1999 on a pro forma basis, as though
the Mersch and Brio businesses (as well as the 1999 acquisitions of
Ateliers 28, Reynolds, McKechnie and Ceanothe) had been acquired on
January 1, 1999, are as follows:
7
Six Months Ended
June 30,
----------------
(in millions, except per
share amounts)
2000 1999
---- ----
Net sales $3,275.8 $3,314.2
Net income (loss) $ 204.0 $ (48.4)
Basic earnings (loss per share) $ 0.75 $ (0.17)
NOTE 3 - RESTRUCTURING COSTS
In the first six months of 2000, the Company recorded a pre-tax
restructuring charge of $8.5 million ($5.2 million after taxes). This
restructuring charge included primarily severance and facility exit
costs associated with the integration of the Rubbermaid businesses
into Newell.
As of June 30, 2000, $14.3 million of reserves remain for the
1999 restructuring program. These reserves consist primarily of $6.5
million for exit costs associated with the closure of four facilities,
$ 5.3 million in contractual future maintenance costs on abandoned
Rubbermaid computer software, $2.4 million for exit costs associated
with discontinued product lines at Little Tikes and $0.1 million for
severance and termination benefits.
NOTE 4 - INVENTORIES
Inventories are stated at the lower of cost or market value. The
components of inventories, net of LIFO reserve, were as follows (in
millions):
June 30, December 31,
2000 1999
------- ------------
Materials and supplies $ 278.5 $ 240.0
Work in process 180.5 149.5
Finished products 741.5 645.3
-------- ---------
$1,200.5 $ 1,034.8
======== =========
8
NOTE 5 - PROPERTY, PLANT AND EQUIPMENT
Property, plant and equipment consisted of the following (in
millions):
June 30, December 31,
2000 1999
-------- ----------
Land $ 61.1 $ 63.4
Buildings and improvements 692.1 691.3
Machinery and equipment 2,272.2 2,200.7
--------- ---------
$ 3,025.4 $ 2,955.4
Allowance for depreciation (1,451.8) (1,407.2)
--------- ---------
$ 1,573.6 $ 1,548.2
========= =========
Replacements and improvements are capitalized. Expenditures for
maintenance and repairs are charged to expense. The components of
depreciation are provided by annual charges to income calculated to
amortize, principally on the straight-line basis, the cost of the
depreciable assets over their depreciable lives. Estimated useful
lives determined by the Company are: buildings and improvements (5-40
years) and machinery and equipment (2-15 years).
NOTE 6 - LONG-TERM DEBT
Long-term debt consisted of the following (in millions):
June 30, December 31,
2000 1999
-------- -----------
Medium-term notes $ 1,159.5 $ 859.5
Commercial paper 993.0 718.5
Other long-term debt 5.7 27.9
--------- --------
$ 2,158.2 $ 1,605.9
Current portion (150.0) (150.1)
--------- ---------
$ 2,008.2 $ 1,455.8
========= =========
At June 30, 2000, $993.0 million (principal amount) of long-term
commercial paper was outstanding. The entire amount is classified as
9
long-term debt because the amount is backed by long-term revolving
credit.
NOTE 7 - EARNINGS PER SHARE
The earnings (loss) per share amounts are computed based on the
weighted average monthly number of shares outstanding during the year.
"Basic" earnings per share is calculated by dividing net income (loss)
by weighted average shares outstanding. "Diluted" earnings per share
is calculated by dividing net income (loss) by weighted average shares
outstanding, including the assumption of the exercise and/or
conversion of all potentially dilutive securities ("in the money"
stock options and company-obligated mandatorily redeemable convertible
preferred securities of a subsidiary trust). A reconciliation of the
difference between basic and diluted earnings (loss) per share for the
first six months of 2000 and 1999 is shown below (in millions, except
per share data):
Convertible
Basic "In the money" Preferred Diluted
Method stock options Securities Method
------ -------------- ------------ --------
Three months ended June 30, 2000:
Net Income $ 128.0 - $ 4.1 $ 132.1
Weighted average shares outstanding 266.5 0.1 9.9 276.5
Earnings per Share $ 0.48 - - $ 0.48
Three months ended June 30, 1999:
Net Income $ 30.1 N/A N/A $ 30.1
Weighted average shares outstanding 281.8 N/A N/A 281.8
Earnings per Share (1) $ 0.11 - - $ 0.11
First six months, 2000:
Net Income $ 204.2 N/A N/A $ 204.2
Weighted average shares outstanding 270.3 N/A N/A 270.3
Earnings per Share (1) $ 0.76 - - $ 0.76
First six months, 1999:
Net Loss $ (48.9) N/A N/A $ (48.9)
Weighted average shares outstanding 281.6 N/A N/A 281.6
Loss per Share (1) $ (0.17) - - $ (0.17)
(1) Diluted earnings (loss) per share for these periods exclude the impact of "in the money" stock
options and convertible preferred securities because they are antidilutive.
10
NOTE 8 - COMPREHENSIVE INCOME (LOSS)
The following tables display Comprehensive Income (Loss) and the
components of Accumulated Other Comprehensive Income (Loss), in
millions:
Six months ended June 30,
2000 1999
---- ----
Comprehensive Income (Loss):
Net income (loss) $ 204.2 $(48.9)
Unrealized gain (loss) on
marketable securities (1.4) 4.5
Foreign currency translation (39.6) (29.8)
------- ------
Total Comprehensive Income (Loss) $ 163.2 $(74.2)
======= ======
Net Accumulated
Unrealized Foreign Other
Gain/(Loss) Currency Comprehensive
on Securities Translation Income (Loss)
--------------- ----------- -------------
Accumulated Other Comprehensive Income (Loss):
Balance at December 31, 1999 $ 0.1 $ (130.1) $ (130.0)
Change during six months ended June 30, 2000 (1.4) (39.6) (41.0)
------- --------- ---------
Balance at June 30, 2000 $ (1.3) $ (169.7) $ (171.0)
======= ========= =========
NOTE 9 - INDUSTRY SEGMENT INFORMATION
The Company's results by business segment were as follows, in
millions:
For the three months For the six months
ended June 30, ended June 30,
-------------------- ------------------
2000 1999 2000 1999
---- ---- ---- ----
Net Sales
-----------------------
Plastic Storage & Organization $ 443.3 $ 444.8 $ 853.4 $ 892.0
Home Decor 332.2 320.0 645.7 613.8
Office Products 367.4 332.7 621.1 576.2
Infant/Juvenile Care & Play 222.7 193.0 453.7 414.9
Hardware & Tools 184.4 148.2 353.9 285.0
Food Preparation, Cooking & Serving 161.6 158.6 334.6 331.6
-------- -------- -------- --------
$1,711.6 $1,597.3 $3,262.4 $3,113.5
======== ======== ======== ========
11
Operating Income
-----------------------
Plastic Storage & Organization $ 52.6 $ (71.8) $ 95.6 $ (23.5)
Home Decor 44.6 46.9 73.7 78.5
Office Products 96.3 80.6 133.1 111.7
Infant/Juvenile Care & Play 26.9 4.7 57.0 25.0
Hardware & Tools 32.1 29.9 52.7 50.3
Food Preparation, Cooking & Serving 20.1 16.4 37.0 35.7
Corporate (19.3) (21.0) (40.1) (40.7)
-------- ------ ------ ------
253.3 85.7 409.0 237.0
Restructuring costs (7.7) (8.7) (8.5) (186.7)
-------- ------ ------ ------
$245.6 $77.0 $400.5 $50.3
======== ====== ====== ======
June 30, Dec. 31,
2000 1999
-------- -------
Identifiable Assets
-------------------------
Plastic Storage & Organization $1,176.9 $1,155.3
Home Decor 804.2 818.0
Office Products 825.8 720.9
Infant/Juvenile Care & Play 474.7 433.9
Hardware & Tools 373.9 376.5
Food Preparation, Cooking & Serving 544.7 539.8
Corporate 2,619.2 2,679.7
-------- --------
$6,819.4 $6,724.1
======== ========
Operating income is net sales less cost of products sold and
selling, general and administrative ("SG&A") expenses, but is not
affected either by nonoperating (income) expenses or by income taxes.
Nonoperating (income) expenses consists principally of net interest
expense. In calculating operating income for individual business
segments, certain headquarter expenses of an operational nature are
allocated to business segments primarily on a net sales basis. Trade
names and goodwill amortization is considered a corporate expense and
not allocated to business segments. All intercompany transactions
have been eliminated and transfers of finished goods between areas are
not significant. Corporate assets primarily include trade names and
goodwill, equity investments and deferred tax assets.
NOTE 10 - ACCOUNTING FOR DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES
Effective January 1, 2001, the Company will adopt SFAS No. 133
"Accounting for Derivative Instruments and Hedging Activities."
Management believes that the adoption of this statement will not be
material to the consolidated financial statements.
12
PART I
Item 2.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
RESULTS OF OPERATIONS AND FINANCIAL CONDITION
Results of Operations
---------------------
The following table sets forth for the periods indicated
items from the Consolidated Statements of Income as a percentage
of net sales.
Three Months Ended Six Months Ended
June 30, June 30,
------------------ ----------------
2000 1999 2000 1999
---- ---- ---- ----
Net sales 100.0% 100.0% 100.0% 100.0%
Cost of products sold 71.5% 73.7% 72.5% 72.9%
----- ----- ----- -----
GROSS INCOME 28.5% 26.3% 27.5% 27.1%
Selling, general and
administrative expenses 12.9% 20.2% 14.1% 18.7%
Restructuring costs 0.5% 0.5% 0.3% 6.0%
Trade names and goodwill
amortization and other 0.7% 0.8% 0.8% 0.8%
----- ----- ----- -----
OPERATING INCOME 14.4% 4.8% 12.3% 1.6%
----- ----- ----- -----
Nonoperating expenses:
Interest expense 2.0% 1.8% 1.9% 1.7%
Other, net 0.2% (0.1)% 0.2% 0.1%
----- ----- ----- -----
Net nonoperating expenses 2.2% 1.7% 2.1% 1.8%
----- ----- ----- -----
INCOME (LOSS) BEFORE INCOME TAXES 12.2% 3.1% 10.2% (0.2)%
Income taxes 4.7% 1.2% 3.9% 1.4%
----- ----- ----- -----
NET INCOME (LOSS) 7.5% 1.9% 6.3% (1.6)%
===== ===== ===== =====
See notes to consolidated financial statements.
13
Three Months Ended June 30, 2000 Vs. Three Months Ended June 30, 1999
---------------------------------------------------------------------
Net sales for the three months ended June 30, 2000 ("second
quarter") were $1,711.6 million, representing an increase of $114.3
million or 7.2% from $1,597.3 million in the comparable quarter of
1999. The increase in net sales is primarily due to contributions from
Reynolds (acquired in October 1999), McKechnie (acquired in October
1999), Ceanothe (acquired in December 1999), Mersch (acquired in
January 2000), Brio (acquired in May 2000) and internal sales growth
of 3.8%. The Company defines internal growth as growth from the core
businesses, which include continuing businesses owned more than two
years and minor acquisitions. Sales by business segment for the
second quarter were as follows, in millions:
Percentage
Increase/
2000 1999 Decrease
---- ---- ----------
Plastic Storage & Organization $ 443.3 $ 444.8 (0.3)%
Food Preparation, Cooking & Serving 161.6 158.6 1.9%
Infant/Juvenile Care & Play 222.7 193.0 15.4%(1)
Home Decor 332.2 320.0 3.8%
Hardware & Tools 184.4 148.2 24.4%(2)
Office Products 367.4 332.7 10.4%(3)
-------- -------
Total $1,711.6 $1,597.3 7.2%
======== ========
(1) Internal growth.
(2) 8% Internal growth plus sales from the recent McKechnie
acquisition.
(3) 7% Internal growth plus sales from the recent Reynolds
acquisition.
Gross income as a percentage of net sales in the second quarter
of 2000 was 28.5% or $487.5 million versus 26.3% or $420.8 million in
the comparable quarter of 1999. Excluding charges of $3.1 million
relating to recent acquisitions, gross income in the second quarter of
2000 was $490.6 million or 28.7% of net sales. Excluding charges of
$38.4 million relating to the Rubbermaid merger, gross income in the
second quarter of 1999 was $459.2 million, or 28.7% of per sales.
Gross margins improved as a result of integration cost savings at
Rubbermaid Home Products, Rubbermaid Europe, and Little Tikes, this
was offset by increased raw material costs.
SG&A in the second quarter of 2000 were 12.9% of net sales or
$221.6 million versus 20.2% or $322.5 million in the comparable
quarter of 1999. Excluding charges of $5.9 million relating to recent
acquisitions, SG&A expenses were $215.7 million or 12.6% of net sales
for the second quarter of 2000. Excluding charges of $89.0 million
relating to the Rubbermaid merger, SG&A in the second quarter of 1999
were 233.5 million or 14.6% of sales. SG&A declined as a result of
14
integration cost savings at Rubbermaid Home Products, Rubbermaid
Europe, Little Tikes, Panex and Rotring, and tight spending control
throughout the rest of the Company's core businesses.
In the second quarter of 2000, the Company recorded a pre-tax
restructuring charge of $7.7 million ($4.8 million after taxes). The
pre-tax charge included $3.2 million of facility exit costs, $3.4
million of severance costs and $1.1 million of contractual commitments
and discontinued product lines primarily related to the Rubbermaid
acquisition.
In the second quarter of 1999, the Company recorded a pre-tax
restructuring charge of $8.7 million ($5.3 million after taxes). The
pre-tax charge related to the Rubbermaid acquisition, and included
$3.5 million of merger costs, executive severance costs of $1.8
million and $3.4 million of exit costs primarily related to impaired
Rubbermaid capitalized computer software costs and facility exit
costs.
Trade names and goodwill amortization and other in the second
quarter of 2000 were 0.7% of net sales or $12.5 million versus 0.8% or
$12.6 million in the comparable quarter of 1999.
Operating income in the second quarter of 2000 was 14.4% of net
sales or $245.6 million versus operating income of 4.8% or $77.0
million in the comparable quarter of 1999. Excluding restructuring
costs and other charges in 1999 and 2000, operating income in the
second quarter of 2000 was 15.3% or $262.4 million versus 13.3% or
$213.0 million in the second quarter of 1999. The increase in
operating margins was primarily due to integration cost savings at
Rubbermaid Home Products, Rubbermaid Europe, and Little Tikes, tight
spending control at our core businesses and internal sales growth.
These gains were partially offset by increased raw materials costs.
Net nonoperating expenses in the second quarter of 2000 were 2.2%
of net sales or $37.5 million versus net nonoperating income of 1.7%
of net sales or $27.7 million in the comparable quarter of 1999. Not
nonoperating expenses increased from the prior year due to higher
interest expenses as a result of the Company's increased level of
debt.
Excluding restructuring costs and other charges in 2000 and 1999,
the effective tax rate was 38.5% in the second quarter of 2000 versus
39.0% in the second quarter of 1999.
Net income for the second quarter of 2000 was $128.0 million,
compared to net income of $30.1 million in the second quarter of 1999.
Diluted earnings per share were $0.48 in the second quarter of 2000
compared to $0.11 in the second quarter of 1999. Excluding 2000
restructuring costs of $7.7 million ($4.8 million after taxes), other
2000 pre-tax charges of $9.0 million ($5.5 million after taxes), 1999
restructuring costs of $8.7 million ($5.3 million after taxes), and
15
other 1999 pre-tax charges of $127.4 million ($77.7 million after
taxes), net income increased $25.2 million or 22.3% to $138.3 million
in the second quarter of 2000 from $113.1 million in 1999. Diluted
earnings per share, calculated on the same basis, increased 30.0% to
$0.52 in the second quarter of 2000 from $0.40 in the second quarter
of 1999. The increases net income and earnings per share were
primarily due to integration cost savings at Rubbermaid Home Products,
Rubbermaid Europe, and Little Tikes, tight spending control at our
core businesses and internal sales growth. These gains were partially
offset by increased raw materials costs.
Six Months Ended June 30, 2000 Vs. Six Months Ended June 30, 1999
-----------------------------------------------------------------
Net sales for the first six months of 2000 were $3,262.4 million,
representing an increase of $148.9 million or 4.8% from $3,113.5
million in the comparable period of 1999. The increase in net sales
was primarily attributable to contributions from Reynolds (acquired in
October 1999), McKechnie (acquired in October 1999), Ceanothe
(acquired in December 1999), Mersch (acquired in January 2000), Brio
(acquired May 2000) and 1.5% internal sales growth. Segment results
for the six months ended June 30, 2000 were as follows, in millions:
Percentage
Increase/
2000 1999 Decrease
---- ---- ----------
Plastic Storage & Organization $ 853.4 $ 892.0 (4.3)%
Food Preparation, Cooking & Serving 334.6 331.6 0.9%
Infant/Juvenile Care & Play 453.7 414.9 9.4%(1)
Home Decor 645.7 613.8 5.2%
Hardware & Tools 353.9 285.0 24.2%(2)
Office Products 621.1 576.2 7.8%(3)
-------- -------- ----
Total $3,262.4 $3,113.5 4.8%
======== ========
(1) Internal growth.
(2) 6% Internal growth plus sales from the recent McKechnie acquisition.
(3) 6% Internal growth plus sales from the recent Reynolds acquisition.
Gross income as a percentage of net sales in the first six months
of 2000 was 27.5% or $896.0 million versus 27.1% or $844.1 million in
the comparable period of 1999. Excluding charges of $3.1 million
relating to recent acquisitions, gross income in the first six months
of 2000 was $899.1 million or 27.6% of net sales. Excluding 1999
charges of $38.4 million relating to the Rubbermaid merger, gross
16
income for the six months ended June 30, 1999 was $882.5 million or
28.3% of net sales. Gross margins improved due to integration cost
savings at Rubbermaid Home Products, Rubbermaid Europe, and Little
Tikes. This was more than offset by increased raw material costs.
Selling, general and administrative expenses ("SG&A") in the
first six months of 2000 were 14.1% of net sales or $461.2 million
versus 18.7% or $582.5 million in the comparable period of 1999.
Excluding charges of $5.9 million relating to recent acquisitions,
SG&A in the first six months of 2000 was $455.3 million or 14.0% of
net sales. Excluding 1999 charges of $89.0 million relating to the
Rubbermaid merger, SG&A for the six months ended June 30, 1999 were
$493.5 million or 15.9% of net sales. SG&A declined as a result of
integration cost savings at Rubbermaid Home Products, Rubbermaid
Europe, Little Tikes, Panex and Rotring, and tight spending control
throughout the rest of the Company's core businesses.
In the first six months of 2000, the Company recorded a pre-tax
restructuring charge of $8.5 million ($5.2 million after taxes). The
2000 restructuring charge primarily included severance and facility
exit costs associated with the Rubbermaid acquisition.
In the first six months of 1999, the Company recorded a pre-tax
restructuring charge of $186.7 million ($159.3 million after taxes).
The pre-tax charge related to the Rubbermaid acquisition, and included
$36.8 million of merger costs (investment banking, legal and
accounting fees), executive severance costs of $85.1 million and $64.8
million of exit costs primarily related to impaired Rubbermaid
capitalized computer software costs and facility exit costs.
Trade names and goodwill amortization and other in the first six
months of 2000 were 0.8% of net sales or $25.7 million versus 0.8% or
$24.7 million in the first six months of 1999.
Operating income in the first six months of 2000 was 12.3% of net
sales or $400.5 million versus 1.6% or $50.2 million in the comparable
period of 1999. Excluding restructuring costs and other charges in
1999 and 2000, operating income in the first six months of 2000 was
12.8% or $418.0 million versus 11.7% or $364.3 million in the first
six months of 1999. The increase in operating margins was primarily
due to integration cost savings at Rubbermaid Home Products,
Rubbermaid Europe, and Little Tikes, tight spending control at our
core businesses and internal sales growth. These gains were partially
offset by increased raw materials costs.
Net nonoperating expenses in the first six months of 2000 were
2.1% of net sales or $68.4 million versus net nonoperating income of
1.8% of net sales or $56.0 million in the comparable period of 1999.
Net nonoperating expenses increased from the prior year due to higher
interest expense as a result of the Company's increased level of debt.
17
Excluding restructuring costs and other gains and charges in 2000
and 1999, the effective tax rate was 38.5% in the first six months of
2000 versus 39.0% in the first six months of 1999.
The net income for the first six months of 2000 was $204.2
million, compared to a net loss of $48.9 million in the first six
months of 1999. Diluted earnings (loss) per share were $0.76 in the
first six months of 2000 compared to $(0.17) in the first six months
of 1999. Excluding 2000 restructuring costs of $8.5 million ($5.2
million after taxes), other 2000 pre-tax charges of $9.0 million ($5.5
million after taxes), 1999 restructuring costs of $186.7 million
($159.3 million after taxes), and other 1999 pre-tax charges of $127.4
million ($77.7 million after taxes), net income increased $26.9
million or 14.3% to $215.0 million the first six months of 2000 versus
$188.1 million in 1999. Diluted earnings per share, calculated on the
same basis, increased 19.4% to $0.80 in the first six months of 2000
versus $0.67 in the first six months of 1999. The increases in net
income and earnings per share were primarily due to integration cost
savings at Rubbermaid Home Products, Rubbermaid Europe, and Little
Tikes, tight spending control at our core businesses and internal
sales growth. These gains were partially offset by increased raw
materials costs.
Liquidity and Capital Resources
----------------------------
Sources:
The Company's primary sources of liquidity and capital resources
include cash provided from operations and use of available borrowing
facilities.
Cash provided from operating activities in the first six months
ended June 30, 2000 was $103.3 million compared to $24.1 million for
the comparable period of 1999. The increase in net cash provided from
operating activities in 2000 versus 1999 is primarily due to the year
over year improved operating results.
The Company has short-term foreign and domestic uncommitted lines
of credit with various banks which are available for short-term
financing. Borrowings under the Company's uncommitted lines of credit
are subject to discretion of the Lender. The Company's uncommitted
lines of credit do not have a material impact on the Company's
liquidity. Borrowings under the Company's uncommitted lines of credit
at June 30, 2000 totaled $72.0 million.
During 1997, the Company amended its revolving credit agreement
to increase the aggregate borrowing limit to $1.3 billion, at a
floating interest rate. The revolving credit agreement will terminate
in August 2002. At June 30, 2000, there were no borrowings under the
revolving credit agreement.
18
In lieu of borrowings under the Company's revolving credit
agreement, the Company may issue up to $1.3 billion of commercial
paper. The Company's revolving credit agreement provides the
committed backup liquidity required to issue commercial paper.
Accordingly, commercial paper may only be issued up to the amount
available for borrowing under the Company's revolving credit
agreement. At June 30, 2000, $993.0 million (principal amount) of
commercial paper was outstanding. The entire amount is classified as
long-term debt.
On March 24, 2000, the Company issued $300.0 million (principal
amount) of 3-Year Medium Term Notes pursuant to its universal shelf
program. The securities mature on March 24, 2003, and bear a 3-month
floating interest rate based on 3-month LIBOR +22 basis points. The
initial interest rate was 6.5%. Proceeds were used to pay down
commercial paper. Including this financing, the Company had
outstanding at June 30, 2000, a total of $1,159.5 million (principal
amount) of Medium Term Notes. The maturities on these notes range
from 3 to 30 years at an average interest rate of 6.3%.
A universal shelf registration statement became effective in July
1999. As of June 30, 2000, $449.5 million of Company debt and equity
securities may be issued under the shelf.
Uses:
The Company's primary uses of liquidity and capital resources
include acquisitions, dividend payments and capital expenditures.
Cash used in acquiring businesses was $68.1 million and $35.3
million in the first six months of 2000 and 1999, respectively. In the
first six months of 2000, the Company acquired Mersch and Brio and
made other minor acquisitions for cash purchase prices totaling $47.3
million. In the first six months of 1999, the Company acquired
Ateliers 28 for a cash purchase price of $40.3 million. All of these
acquisitions were accounted for as purchases and were paid for with
proceeds obtained from the issuance of commercial paper.
Cash used for restructuring activities was $7.6 million and
$121.7 million in the first six months of 2000 and 1999, respectively.
Such cash payments represent primarily employee termination benefits
and other merger expenses.
Capital expenditures were $159.1 million and $89.0 million in the
first six months of 2000 and 1999, respectively.
Aggregate dividends paid during the first six months of 2000 and
1999 were $113.1 million ($0.42 per share) and $113.0 million ($0.40
per share), respectively.
19
During the first six months of 2000, the Company repurchased 15.5
million shares of its common stock at an average price of $26 per
share, for a total cash price of $403.0 million.
Retained earnings increased in the first six months of 2000 by
$91.0 million. Retained earnings decreased in the first six months of
1999 by $161.9 million. The difference between 1999 and 2000 was
primarily due to improved operating results in 2000 and 1999
restructuring costs of $186.7 million ($159.3 million after taxes) and
other pre-tax charges of $127.4 million ($77.7 million after taxes).
Working capital at June 30, 2000 was $1,316.2 million compared to
$1,108.7 million at December 31, 1999. The current ratio at June 30,
2000 was 1.86:1 compared to 1.68:1 at December 31, 1999.
Total debt to total capitalization (total debt is net of cash and
cash equivalents, and total capitalization includes total debt,
convertible preferred securities and stockholders equity) was .44:1 at
June 30, 2000 and .33:1 at December 31, 1999.
The Company believes that cash provided from operations and
available borrowing facilities will continue to provide adequate
support for the cash needs of existing businesses; however, certain
events, such as significant acquisitions, could require additional
external financing.
Market Risk
-----------
The Company's market risk is impacted by changes in interest
rates, foreign currency exchange rates, and certain commodity prices.
Pursuant to the Company's policies, natural hedging techniques and
derivative financial instruments may be utilized to reduce the impact
of adverse changes in market prices. The Company does not hold or
issue derivative instruments for trading purposes, and has no material
sensitivity to changes in market rates and prices on its derivative
financial instrument positions.
The Company's primary market risk is interest rate exposure,
primarily in the United States. The Company manages interest rate
exposure through its conservative debt ratio target and its mix of
fixed and floating rate debt. Interest rate exposure was reduced
significantly in 1997 from the issuance of $500 million 5.25%
Company-Obligated Mandatorily Redeemable Convertible Preferred
Securities of a Subsidiary Trust, the proceeds of which reduced
commercial paper. Interest rate swaps may be used to adjust interest
rate exposures when appropriate based on market conditions, and, for
qualifying hedges, the interest differential of swaps is included in
interest expense.
The Company's foreign exchange risk management policy emphasizes
hedging anticipated intercompany and third-party commercial
20
transaction exposures of one year duration or less. The Company
focuses on natural hedging techniques of the following form: 1)
offsetting or netting of like foreign currency flows, 2) structuring
foreign subsidiary balance sheets with appropriate levels of debt to
reduce subsidiary net investments and subsidiary cash flows subject to
conversion risk, 3) converting excess foreign currency deposits into
U.S. dollars or the relevant functional currency and 4) avoidance of
risk by denominating contracts in the appropriate functional currency.
In addition, the Company utilizes forward contracts and purchased
options to hedge commercial and intercompany transactions. Gains and
losses related to qualifying hedges of commercial transactions are
deferred and included in the basis of the underlying transactions.
Derivatives used to hedge intercompany transactions are marked to
market with the corresponding gains or losses included in the
consolidated statements of income.
Due to the diversity of its product lines, the Company does not
have material sensitivity to any one commodity. The Company manages
commodity price exposures primarily through the duration and terms of
its vendor contracts.
The amounts shown below represent the estimated potential
economic loss that the Company could incur from adverse changes in
either interest rates or foreign exchange rates using the
value-at-risk estimation model. The value-at-risk model uses
historical foreign exchange rates and interest rates to estimate the
volatility and correlation of these rates in future periods. It
estimates a loss in fair market value using statistical modeling
techniques and including substantially all market risk exposures
(specifically excluding equity-method investments). The fair value
losses shown in the table below have no impact on results of
operations or financial condition as they represent economic not
financial losses.
June 30, Time Confidence
2000 Period Level
-------- ------ ----------
(In millions)
Interest rates $6.3 1 day 95%
Foreign exchange $4.4 1 day 95%
The 95% confidence interval signifies the Company's degree of
confidence that actual losses would not exceed the estimated losses
shown above. The amounts shown here disregard the possibility that
interest rates and foreign currency exchange rates could move in the
Company's favor. The value-at-risk model assumes that all movements
in these rates will be adverse. Actual experience has shown that
gains and losses tend to offset each other over time, and it is highly
21
unlikely that the Company could experience losses such as these over
an extended period of time. These amounts should not be considered
projections of future losses, since actual results may differ
significantly depending upon activity in the global financial
markets.
EURO CURRENCY CONVERSION
On January 1, 1999, the "Euro" became the common legal currency
for 11 of the 15 member countries of the European Union. On that
date, the participating countries fixed conversion rates between their
existing sovereign currencies ("legacy currencies") and the Euro. On
January 4, 1999, the Euro began trading on currency exchanges and
became available for non-cash transactions, if the parties elect to
use it. The legacy currencies will remain legal tender through
December 31, 2001. Beginning January 1, 2002, participating countries
will introduce Euro-denominated bills and coins, and effective July 1,
2002, legacy currencies will no longer be legal tender.
After the dual currency phase, all businesses in participating
countries must conduct all transactions in the Euro and must convert
their financial records and reports to be Euro-based. The Company has
commenced an internal analysis of the Euro conversion process to
prepare its information technology systems for the conversion and
analyze related risks and issues, such as the benefit of the decreased
exchange rate risk in cross-border transactions involving
participating countries and the impact of increased price transparency
on cross-border competition in these countries.
The Company believes that the Euro conversion process will not
have a material impact on the Company's businesses or financial
condition on a consolidated basis.
FORWARD LOOKING STATEMENTS
Forward-looking statements in this Report are made in reliance
upon the safe harbor provisions of the Private Securities Litigation
Reform Act of 1995. Such forward-looking statements may relate to, but
are not limited to, such matters as sales, income, earnings per share,
return on equity, capital expenditures, dividends, capital structure,
free cash flow, debt to capitalization ratios, interest rates,
internal growth rates, Euro conversion plans and related risks,
pending legal proceeding and claims (including environmental matters),
future economic performance, operating income improvements, synergies,
management's plans, goals and objectives for future operations and
growth or the assumptions relating to any of the forward-looking
information. The Company cautions that forward-looking statements are
not guarantees since there are inherent difficulties in predicting
future results, and that actual results could differ materially from
those expressed or implied in the forward-looking statements. Factors
that could cause actual results to differ include, but are not limited
22
to, those matters set forth in the Company's Annual Report on Form
10-K, the documents incorporated by reference therein and in Exhibit
99 in thereto.
PART I.
Item 3.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The information required by this item is incorporated herein by
reference to the section entitled "Market Risk" in the Company's
Management's Discussion and Analysis of Results of Operations and
Financial Condition (Part I, Item 2).
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
The Company is subject to certain legal proceedings and claims,
including the environmental matters described below, that have arisen
in the ordinary conduct of its business or have been assumed by the
Company when it purchased certain businesses.
As of June 30, 2000, the Company was involved in various matters
concerning federal and state environmental laws and regulations,
including matters in which the Company has been identified by the U.S.
Environmental Protection Agency and certain state environmental
agencies as a potentially responsible party ("PRP") at contaminated
sites under the Federal Comprehensive Environmental Response,
Compensation and Liability Act ("CERCLA") and equivalent state laws.
In assessing its environmental response costs, the Company has
considered several factors, including: the extent of the Company's
volumetric contribution at each site relative to that of other PRPs;
the kind of waste; the terms of existing cost sharing and other
applicable agreements; the financial ability of other PRPs to share in
the payment of requisite costs; the Company's prior experience with
similar sites; environmental studies and cost estimates available to
the Company; the effects of inflation on cost estimates; and the
extent to which the Company's and other parties' status as PRPs is
disputed.
Based on information available to it, the Company's estimate of
environmental response costs associated with these matters as of June
30, 2000 ranged between $16.0 million and $21.0 million. As of June
30, 2000, the Company had a reserve equal to $19.7 million for such
environmental response costs in the aggregate. No insurance recovery
was taken into account in determining the Company's cost estimates or
reserve, nor do the Company's cost estimates or reserve reflect any
discounting for present value purposes.
23
Because of the uncertainties associated with environmental
investigations and response activities, the possibility that the
Company could be identified as a PRP at sites identified in the future
that require the incurrence of environmental response costs and the
possibility of additional sites as a result of businesses acquired,
actual costs to be incurred by the Company may vary from the Company's
estimates.
Subject to difficulties in estimating future environmental
response costs, the Company does not expect that any amount it may
have to pay in connection with environmental matters in excess of
amounts reserved will have a material adverse effect on its
consolidated financial statements.
The Company is involved in a legal proceeding relating to the
importation and distribution of vinyl mini-blinds made with plastic
containing lead stabilizers. In 1996, the Consumer Product Safety
Commission found that such stabilizers deteriorate over time from
exposure to sunlight and heat, causing lead dust to form on mini-blind
surfaces and presenting a health risk to children under six years of
age. In December 1998, 13 companies, including a subsidiary of the
Company, were named as defendants in a case involving the importation
and distribution of vinyl mini-blinds containing lead. The case,
filed as a Massachusetts class action in the Superior Court, alleges
misrepresentation, breaches of express and implied warranties,
negligence, loss of consortium and violation of Massachusetts consumer
protection laws. The plaintiffs seek injunctive relief, unspecified
damages, compensatory damages for personal injury and court costs.
As of June 30, 2000, eight complaints were filed against the
Company and certain of its officers and directors in the U.S. District
Court for the Northern District of Illinois on behalf of a purported
class consisting of persons who purchased common stock of the Company,
Newell Co. or Rubbermaid Incorporated during the period from October
21, 1998 through September 3, 1999 or exchanged shares of Rubbermaid
common stock for the Company's common stock as part of the Newell
Rubbermaid merger. The complaints allege that during the relevant time
period the defendants violated Sections 10(b), 14(a) and 20(a) of the
Securities Exchange Act as a result of, among other allegations,
issuing false and misleading statements concerning the Company's
financial condition and results of operations. The eight cases were
consolidated before a single judge in the United States District Court
for the Northern District of Illinois, Eastern Division. The court
appointed lead plaintiffs and approved counsel for the lead plaintiffs.
On May 12, 2000, plaintiffs filed a consolidated amended complaint that
asserts claims under Sections 11, 12, and 15 of the Securities Act of
1933 and Sections 10(b) and 20 of the Securities Exchange Act of 1934.
Defendants have moved to dismiss each count of the consolidated
amended complaint. That motion is fully briefed and awaiting decision.
The Company believes that these claims are without merit and intends
to vigorously defend these lawsuits.
Although management of the Company cannot predict the ultimate
outcome of these matters with certainty, it believes that their
24
ultimate resolution, including any amounts it may have to pay in
excess of amounts reserved, will not have a material effect on the
Company's consolidated financial statements.
Item 4. Submission of Matters to a Vote of the Security-Holders
On May 10, 2000, the 2000 Annual Meeting of Stockholders of the
Company was held. The following is a brief description of the matters
voted upon at the meeting and tabulation of the voting
therefor:
Proposal 1. Election of a Board of Directors to hold office for a
term of three years.
Number of Shares
--------------------------
Nominee For Withheld
------- --- --------
Robert L. Katz 223,553,808 9,841,214
John J. McDonough 210,503,557 22,891,465
William P. Sovey 226,941,093 6,453,929
Proposal 2. Ratification of Appointment of Independent Accountants.
A proposal to ratify the appointment of Arthur Andersen LLP as
independent accountants to audit the consolidated balance sheet and
related consolidated statements of income, stockholder's equity and
comprehensive income and cash flows of the Company for 2000 was
adopted, with 231,835,267 votes cast for, 861,655 votes cast against,
698,100 votes abstained and 0 broker non-votes.
Item 6. Exhibits and Reports on Form 8-K
(a) Exhibits:
12. Statement of Computation of Ratio of Earnings to Fixed
Charges
27. Financial Data Schedule
(b) Reports on Form 8-K:
None.
25
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of
1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned thereunto duly authorized.
NEWELL RUBBERMAID INC.
Registrant
Date: August 11, 2000 /s/ Dale L. Matschullat
-----------------------------------
Dale L. Matschullat
Vice President - Finance
Date: August 11, 2000 /s/ Brett E. Gries
-----------------------------------
Brett E. Gries
Vice President - Accounting & Audit
EXHIBIT 12
----------
NEWELL RUBBERMAID INC. AND SUBSIDIARIES
STATEMENT OF COMPUTATION OF
RATIO OF EARNINGS TO FIXED CHARGES
(in thousands, except ratio data)
Three Months Ended Six Months Ended
June 30, June 30,
2000 1999 2000 1999
---- ---- ---- ----
(In thousands, except ratio data)
Earnings (loss) available to fixed charges:
Income (loss) before income taxes $208,154 $49,270 $332,089 $(5,752)
Fixed charges:
Interest expense 33,988 24,440 61,837 49,701
Portion of rent determined to be
interest (1) 5,953 3,232 16,561 13,996
Minority interest in income of
subsidiary trust 6,678 6,684 13,363 13,396
Eliminate equity in earnings of
unconsolidated entities (2,703) (2,236) (4,877) (4,056)
-------- ------- -------- -------
$252,070 $81,390 $418,973 $67,285
======== ======= ======== =======
Fixed charges:
Interest expense $ 33,988 $24,440 $ 61,837 $49,701
Portion of rent determined to be
interest (1) 5,953 3,232 16,561 13,996
Minority interest in income of
subsidiary trust 6,678 6,684 13,363 13,396
-------- ------- -------- -------
$ 46,619 $34,356 $ 91,761 $77,093
======== ======= ======== =======
Ratio of earnings (loss) to fixed charges 5.41 2.37 4.57 0.87
======== ======= ======== =======
(1) A standard ratio of 33% was applied to gross rent expense to approximate the interest portion of short-term and
long-term leases.
5
