SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C.  20549



                                  FORM 10-Q

              Quarterly Report Pursuant to Section 13 or 15(d)
                   of the Securities Exchange Act of 1934
                for the Quarterly Period Ended June 30, 2001



                        Commission File Number 1-9608

                           NEWELL RUBBERMAID INC.

           (Exact name of registrant as specified in its charter)


               DELAWARE                        36-3514169
   (State or other jurisdiction of          (I.R.S. Employer
   incorporation or organization)          Identification No.)


                          29 East Stephenson Street
                        Freeport, Illinois 61032-0943
                  (Address of principal executive offices)
                                 (Zip Code)

                               (815) 235-4171
            (Registrant's telephone number, including area code)


   Indicate by check mark whether the registrant (1) has filed all
   reports required to be filed by Section 13 or 15(d) of the Securities
   Exchange Act of 1934 during the preceding 12 months, and (2) has been
   subject to such filing requirements for the past 90 days.

   Yes /x/   No / /

   Number of shares of Common Stock outstanding (net of treasury shares)
   as of August 6, 2001: 266,663,290







   PART I. FINANCIAL INFORMATION
   Item 1. Financial Statements
   
   
                                             NEWELL RUBBERMAID INC. AND SUBSIDIARIES
                                                CONSOLIDATED STATEMENTS OF INCOME
                                         (Unaudited, in thousands, except per share data)

                                                        Three Months Ended                 Six Months Ended
                                                             June 30,                           June 30,
                                                        ------------------                 ----------------
                                                        2001             2000             2001             2000
                                                        ----             ----             ----             ----
                                                                                            
       Net sales                                     $1,724,653       $1,787,025       $3,335,389       $3,416,004
       Cost of products sold                          1,271,118        1,299,549        2,490,078        2,520,044
                                                     ----------       ----------       ----------       ----------
               GROSS INCOME                             453,535          487,476          845,311          895,960
       Selling, general and
               administrative expenses                  278,459          221,589          543,066          461,197
       Restructuring costs                                7,695            7,774           17,674            8,537
       Goodwill amortization and other                   14,182           12,496           28,255           25,718
                                                        -------          -------          -------          -------
               OPERATING INCOME                         153,199          245,617          256,316          400,508
                                                        -------          -------          -------          -------
       Nonoperating expenses:
               Interest expense                          35,596           33,988           74,917           61,837
               Other, net                                 3,306            3,475            6,115            6,582
                                                         ------           ------           ------           ------
               Net nonoperating expenses                 38,902           37,463           81,032           68,419
                                                         ------           ------           ------           ------
               INCOME BEFORE
                   INCOME TAXES                         114,297          208,154          175,284          332,089
       Income taxes                                      42,290           80,139           64,856          127,854
                                                        -------          -------          -------          -------
               NET INCOME                            $   72,007      $   128,015      $   110,428      $   204,235
                                                     ==========      ===========      ===========      ===========
       Weighted average shares outstanding:
               Basic                                    266,648          266,542          266,633          270,300
               Diluted                                  266,648          276,492          266,633          280,255
       Earnings per share:
               Basic                                 $     0.27       $     0.48       $     0.41       $     0.76
               Diluted                                     0.27             0.48             0.41             0.76

       Dividends per share                           $     0.21       $     0.21       $     0.42       $     0.42
   

               See notes to consolidated financial statements.








                                      2







                   NEWELL RUBBERMAID INC. AND SUBSIDIARIES
                         CONSOLIDATED BALANCE SHEETS
                          (Unaudited, in thousands)

                                      June 30,     December 31,
                                        2001           2000
                                       -------     -----------
    ASSETS
    CURRENT ASSETS
       Cash and cash equivalents      $   15,790      $   22,525
       Accounts receivable, net        1,246,645       1,183,363
       Inventories, net                1,271,658       1,262,551
       Deferred income taxes             237,248         231,875
       Prepaid expenses and other        164,677         180,053
                                      ----------      ----------
       TOTAL CURRENT ASSETS            2,936,018       2,880,367

    MARKETABLE EQUITY SECURITIES          10,094           9,215
    OTHER LONG-TERM INVESTMENTS           76,963          72,763
    OTHER ASSETS                         319,902         352,629
    PROPERTY, PLANT AND
       EQUIPMENT, NET                  1,702,000       1,756,903
    TRADE NAMES AND GOODWILL           2,155,713       2,189,948
                                      ----------      ----------
       TOTAL ASSETS                   $7,200,690      $7,261,825
                                      ==========      ==========



























                                      3









   
   
                                             NEWELL RUBBERMAID INC. AND SUBSIDIARIES
                                               CONSOLIDATED BALANCE SHEETS (CONT.)
                                                (Unaudited, dollars in thousands)

                                                                                        June 30,          December 31,
                                                                                          2001               2000
                                                                                         -------          -----------
                                                                                                    
        LIABILITIES AND STOCKHOLDERS' EQUITY
        CURRENT LIABILITIES
                Notes payable                                                           $   25,581           $   23,492
                Accounts payable                                                           429,131              342,406
                Accrued compensation                                                        91,897              126,970
                Other accrued liabilities                                                  782,195              781,122
                Income taxes                                                               161,827               73,122
                Current portion of long-term debt                                          174,040              203,714
                                                                                        ----------           ----------
                TOTAL CURRENT LIABILITIES                                                1,664,671            1,550,826
        LONG-TERM DEBT                                                                   2,215,505            2,319,552
        OTHER NON-CURRENT LIABILITIES                                                      368,544              347,855
        DEFERRED INCOME TAXES                                                               95,008               93,165
        MINORITY INTEREST                                                                      602                1,788
        COMPANY-OBLIGATED MANDATORILY
                REDEEMABLE CONVERTIBLE
                PREFERRED SECURITIES OF A
                SUBSIDIARY TRUST                                                           499,998              499,998

        STOCKHOLDERS' EQUITY
                Common stock - authorized shares,
                800.0 million at $1 par value;                                             282,284              282,174
                Outstanding shares:
                         2001    282.3 million
                         2000    282.2 million
                Treasury stock, at cost;                                                  (408,459)            (407,456)
                Shares held:
                         2001    15.6 million
                         2000    15.6 million
                Additional paid-in capital                                                 217,925              215,911
                Retained earnings                                                        2,529,175            2,530,864
                Accumulated other comprehensive loss                                      (264,563)            (172,852)
                                                                                        ----------           ----------
        TOTAL STOCKHOLDERS' EQUITY                                                       2,356,362            2,448,641
                                                                                        ----------           ----------
        TOTAL LIABILITIES AND
                STOCKHOLDERS' EQUITY                                                    $7,200,690           $7,261,825
                                                                                        ==========           ==========
   

   See notes to consolidated financial statements.




                                      4









   
   
                                             NEWELL RUBBERMAID INC. AND SUBSIDIARIES
                                              CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                    (Unaudited, in thousands)

                                                                                         Six Months Ended June 30,
                                                                                        -------------------------
                                                                                      2001                       2000
                                                                                      ----                       ----
                                                                                                      
           OPERATING ACTIVITIES:
           Net income                                                            $ 110,429                  $ 204,235
           Adjustments to reconcile net income
                   to net cash provided by operating activities:
                   Depreciation and amortization                                   167,404                    154,153
                   Deferred income taxes                                             3,395                      6,270
                   Non-cash restructuring charges                                    7,972                          -
                   Other                                                             1,620                     (4,851)
           Changes in current accounts, excluding the
                   effects of acquisitions:
                   Accounts receivable                                             (71,259)                   (37,745)
                   Inventories                                                     (26,739)                  (171,959)
                   Other current assets                                             14,876                      6,824
                   Accounts payable                                                 88,332                    (39,742)
                   Accrued liabilities and other                                    63,727                    (13,910)
                                                                                 ---------                  ---------
           NET CASH PROVIDED BY OPERATING ACTIVITIES                             $ 359,757                  $ 103,275
                                                                                 ---------                  ---------
           INVESTING ACTIVITIES:
           Acquisitions, net                                                     $ (16,383)                 $ (68,147)
           Expenditures for property, plant and equipment                         (124,273)                  (159,067)
           Disposals of non-current assets and other                                17,684                      8,302
                                                                                 ---------                 ----------
           NET CASH USED IN INVESTING ACTIVITIES                                 $(122,972)                $ (218,912)
                                                                                 ---------                 ----------



















                                                                5








                                             NEWELL RUBBERMAID INC. AND SUBSIDIARIES
                                          CONSOLIDATED STATEMENTS OF CASH FLOWS (CONT.)
                                                    (Unaudited, in thousands)

                                                                                     Six Months Ended June 30,
                                                                                     -------------------------

                                                                                      2001                       2000
                                                                                      ----                       ----
           FINANCING ACTIVITIES:
           Proceeds from issuance of debt                                       $   12,675                 $  768,075
           Payments on notes payable and long-term debt                           (143,531)                  (219,176)
           Proceeds from exercised stock options and other                             992                       (989)
           Common stock repurchase                                                       -                   (402,962)
           Cash dividends                                                         (111,990)                  (113,121)
                                                                                ----------                 ----------
                   NET CASH (USED IN) PROVIDED BY
                            FINANCING ACTIVITIES                                $ (241,854)                $   31,827
                                                                                ----------                 ----------
           Exchange rate effect on cash                                             (1,666)                    (2,457)
                   DECREASE IN CASH AND CASH EQUIVALENTS                        $   (6,735)                $  (86,267)

           Cash and cash equivalents at beginning of year                           22,525                    102,164
                                                                                ----------                 ----------
           CASH AND CASH EQUIVALENTS AT END OF PERIOD                           $   15,790                 $   15,897
                                                                                ==========                 ==========
           Supplemental cash flow disclosures -
                   Cash paid during the period for:
                            Income taxes, net of refunds                        $  (27,643)                $   25,981
                            Interest                                            $   81,457                 $   79,199
   

   See notes to consolidated financial statements.



















                                      6







                   NEWELL RUBBERMAID INC. AND SUBSIDIARIES
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

   NOTE 1 - GENERAL INFORMATION

        The condensed financial statements included herein have been
   prepared by the Company, without audit, pursuant to the rules and
   regulations of the Securities and Exchange Commission, and reflect all
   adjustments necessary to present a fair statement of the results for
   the periods reported, subject to normal recurring year-end
   adjustments, none of which is expected to be material. Certain
   information and footnote disclosures normally included in financial
   statements prepared in accordance with generally accepted accounting
   principles have been condensed or omitted pursuant to such rules and
   regulations, although the Company believes that the disclosures are
   adequate to make the information presented not misleading. It is
   suggested that these condensed financial statements be read in
   conjunction with the financial statements and the notes thereto
   included in the Company's latest Annual Report on Form 10-K.

   NOTE 2 - ACQUISITIONS

        The Company made only minor acquisitions in 2001, for $6.5
   million in cash and $0.1 million of assumed debt.  In 2000, the
   Company acquired the following:

   
   
                                                                                                 
      BUSINESS                        BUSINESS DESCRIPTION                 ACQUISITION DATE               INDUSTRY SEGMENT
      Mersch SA                       Picture Frames                       January 24, 2000               Levolor/Hardware
      Brio                            Picture Frames                       May 24, 2000                   Levolor/Hardware
      Paper Mate/Parker               Writing Instruments                  December 29, 2000              Parker/Eldon
   

        For these and for other minor acquisitions in 2000, the Company
   paid $595.1 million in cash and assumed $15.0 million of debt.

        The transactions summarized above were accounted for as
   purchases; therefore, results of operations are included in the
   accompanying consolidated financial statements since their respective
   acquisition dates.  The acquisition costs for the 2001 acquisitions
   were allocated on a preliminary basis to the fair market value of the
   assets acquired and liabilities assumed.  The Company's finalized
   integration plans may include exit costs for certain plants and
   product lines and employee termination costs.  The final adjustments
   to the purchase price allocations are not expected to be material to
   the consolidated financial statements.

        The preliminary purchase price allocations for the 2001
   acquisitions and the finalized purchase price allocations for the 2000
   acquisitions resulted in trade names and goodwill of approximately
   $285.7 million.

        The unaudited consolidated results of operations for the six
   months ended June 30, 2001 and 2000 on a pro forma basis, as though

                                      7







   the Mersch, Brio and Paper Mate/Parker businesses had been acquired on
   January 1, 2000, are as follows (in millions, except per share
   amounts):

                                   Six Months Ended June 30,
                                   -------------------------
                                     2001              2000
                                     ----              ----
    Net sales                      $3,335.4           $3,700.2
    Net income                     $  110.4           $  187.9
    Basic earnings per share       $    0.41          $    0.70

   NOTE 3 - RESTRUCTURING COSTS

        Certain expenses incurred in the reorganization of the Company's
   operations are considered to be restructuring expenses.  Pre-tax
   restructuring costs consisted of the following (in millions):

                                                  Six Months Ended
                                                      June 30,
                                                  ----------------
                                                     2001     2000
                                                     ----     ----
    Employee severance and termination benefits      $ 9.8    $ 3.4
    Facility and product line exit costs               3.3      4.4
    Contractual future maintenance costs                 -      0.7
    Other Rubbermaid merger transaction costs          4.6        -
                                                     -----    -----
                                                     $17.7    $ 8.5
                                                     =====    =====

        Restructuring provisions were determined based on estimates
   prepared at the time the restructuring actions were approved by
   management.  Reserves that remained for restructuring provisions
   consisted of the following (in millions):

                                                June 30,   December 31,
                                                  2001         2000
                                                --------   ------------
    Facility and product line exit costs           $ 8.0          $11.4
    Employee severance and termination
      benefits                                       6.4            3.3
    Contractual future maintenance costs             3.3            4.6
    Other Rubbermaid merger transaction costs        4.8            2.6
                                                   -----          -----
                                                   $22.5          $21.9
                                                   =====          =====

   NOTE 4 - INVENTORIES

        Inventories are stated at the lower of cost or market value.  The
   components of inventories, net of LIFO reserve, were as follows (in
   millions):

                                      8







                                  June 30,      December 31,
                                    2001            2000
                                  --------      -----------
    Materials and supplies       $    230.6      $    244.8
    Work in process                   180.2           165.3
    Finished products                 860.9           852.5
                                  ---------      ----------
                                  $ 1,271.7      $  1,262.6
                                  =========      ==========

   NOTE 5 - PROPERTY, PLANT AND EQUIPMENT

        Property, plant and equipment consisted of the following (in
   millions):

                                   June 30,     December 31,
                                     2001           2000
                                   --------     ------------
    Land                           $     59.4     $     60.7
    Buildings and improvements          744.8          736.1
    Machinery and equipment           2,462.6        2,421.6
                                   ----------     ----------
                                   $  3,266.8     $  3,218.4
    Allowance for depreciation       (1,564.8)      (1,461.5)
                                   ----------     ----------
                                   $  1,702.0     $  1,756.9
                                   ==========     ==========

        Replacements and improvements are capitalized. Expenditures for
   maintenance and repairs are charged to expense. The components of
   depreciation are provided by annual charges to income calculated to
   amortize, principally on the straight-line basis, the cost of the
   depreciable assets over their depreciable lives.  Estimated useful
   lives determined by the Company are: buildings and improvements (5-40
   years) and machinery and equipment (2-15 years).

   NOTE 6 - LONG-TERM DEBT

        Long-term debt consisted of the following (in millions):

                                  June 30,     December 31,
                                    2001           2000
                                  --------      -----------
    Medium-term notes              $ 1,012.5      $ 1,012.5
    Commercial paper                 1,371.5        1,503.7
    Other long-term debt                 5.5            7.1
                                   ---------      ---------
                                   $ 2,389.5      $ 2,523.3
    Current portion                   (174.0)        (203.7)
                                   ---------      ---------
                                   $ 2,215.5      $ 2,319.6
                                   =========      =========


                                      9







        At June 30, 2001, $1,371.5 million (principal amount) of
   commercial paper was outstanding.  Of this amount, $1,300.0 million is
   classified as long-term debt because it is supported by a $1,300.0
   million long-term revolving credit agreement, and the remainder of
   $71.5 million is classified as current portion of long-term debt.

   NOTE 7  - EARNINGS PER SHARE

        Basic and diluted earnings per share for the second quarter and
   the first six months of 2001 and 2000 are calculated as follows (in
   millions, except per share data):

   
                                                                             Convertible
                                                  Basic         "In the money"        Preferred         Diluted
                                                  Method         stock options        Securities        Method
                                                  ------        --------------        -----------       -------
                                                                             
       Three months ended June 30, 2001:
       Net Income                                  $  72.0               -               $     -          $  72.0
       Weighted average
          shares outstanding                         266.6               -                     -            266.6
       Earnings per share (1)                      $   0.27              -                     -          $   0.27
       Three months ended June 30, 2000:
       Net Income                                  $ 128.0               -                    4.1         $ 132.1
       Weighted average
          shares outstanding                         266.5             0.1                    9.9           276.5
       Earnings per share                           $  0.48              -                     -          $   0.48
       Six months ended June 30, 2001:
       Net Income                                  $ 110.4               -                     -          $ 110.4
       Weighted average
          shares outstanding                         266.6               -                     -            266.6
       Earnings per share (1)                      $   0.41              -                     -          $   0.41
       Six months ended June 30, 2000:
       Net Income                                  $ 204.2               -                    8.2         $ 212.4
       Weighted average
          shares outstanding                         270.3               -                   10.0           280.3
       Earnings per share                          $   0.76              -               $      -          $  0.76
   


     (1)  Diluted earnings per share for these periods exclude the impact
          of "in the money" stock options and convertible preferred
          securities because they are antidilutive.











                                     10







   NOTE 8 - COMPREHENSIVE INCOME (LOSS)

        The following tables display Comprehensive Income and the
   components of Accumulated Other Comprehensive Loss (in millions):

                                     Six Months Ended June 30
                                     ------------------------
                                        2001          2000
                                        ----          ----
    Comprehensive Income:
       Net income                        $110.4        $204.2
       Unrealized gain (loss) on
          marketable securities             0.5          (1.4)
       Derivatives hedging loss            (8.2)            -
       Foreign currency
         translation loss                 (84.0)        (39.6)
                                        -------        ------
       Total Comprehensive Income       $  18.7        $163.2
                                        =======        ======

   
   
                                             After-tax           Foreign                             Accumulated
                                            Unrealized           Currency          Derivatives          Other
                                              Loss on          Translation           Hedging        Comprehensive
                                            Securities             Loss               Loss               Loss
                                            ----------         -----------         ----------       -------------
                                                                                        
     Accumulated Other Comprehensive
     Loss:
          Balance at December 31, 2000          $ (1.1)          $  (171.8)          $      -          $ (172.9)
          Change during six months
            ended June 30, 2001                    0.5               (84.0)              (8.2)            (91.7)
                                                ------           ---------            -------          --------
     Balance at June 30, 2001                   $ (0.6)          $  (255.8)           $  (8.2)          $(264.6)
                                                ======           =========                             ========
   

   NOTE 9 - INDUSTRY SEGMENTS

        On April 2, 2001, the Company announced the realignment of its
   operating segment structure.  This realignment reflects the Company's
   focus on building large consumer brands, promoting organizational
   integration and operating efficiencies and aligning the businesses
   with the Company's key account strategy.  The five new segments have
   been named for leading worldwide brands in the Company's product
   portfolio.  The realignment streamlines what had previously been six
   operating segments.  Based on this management structure, the Company's
   segment results are as follows (in millions):






                                     11







   
   
                                   Six Months Ended June 30,            Six Months Ended June 30,
                                   -------------------------            -------------------------
                                     2001              2000              2001              2000
                                     ----              ----              ----              ----
                                                                              
     Net Sales
     ---------
     Rubbermaid                     $   475.9        $   507.0        $   907.9           $   986.6
     Parker/Eldon                       469.5            378.0            804.0               641.7
     Levolor/Hardware                   349.4            389.0            680.4               743.9
     Calphalon/WearEver                 241.7            269.3            518.0               552.3
     Little Tikes/Graco                 188.2            243.7            425.1               491.5
                                     --------         --------         --------            --------
                                     $1,724.7         $1,787.0         $3,335.4            $3,416.0
                                     ========         ========         ========            ========



                                    Three Months Ended June 30,              Six Months Ended June 30,
                                    ---------------------------              -------------------------
                                      2001                2000                    2001                2000
                                      ----                ----                    ----                ----
     Operating Income
     Rubbermaid                       $     44.9          $    53.4          $    89.5              $    98.4
     Parker/Eldon                           92.6               96.4              125.0                  133.2
     Levolor/Hardware                       35.3               62.6               57.6                   97.7
     Calphalon/WearEver                      9.0               29.3               31.1                   58.3
     Little Tikes/Graco                      1.3               30.9               14.5                   61.5
     Corporate                             (22.2)             (19.3)             (43.7)                 (40.1)
                                        --------           --------           --------               --------
                                        $  160.9           $  253.3           $  274.0               $  409.0
     Restructuring costs                    (7.7)              (7.7)             (17.7)                  (8.5)
                                        --------           --------           --------               --------
                                        $  153.2           $  245.6           $  256.3               $  400.5
                                        ========           ========           ========               ========


                                                           June 30,        December 31,
                                                             2001              2000
                                                           -------         ------------
     Identifiable Assets
     -------------------
     Rubbermaid                                                $1,109.4           $1,185.2
     Parker/Eldon                                               1,243.3            1,050.9
     Levolor/Hardware                                             763.0              775.9
     Calphalon/WearEver                                           774.1              849.3
     Little Tikes/Graco                                           503.5              537.5
     Corporate                                                  2,807.4            2,863.0
                                                               --------           --------
                                                               $7,200.7           $7,261.8
                                                               ========           ========
   


                                                               12







        Operating income is net sales less cost of products sold and
   selling, general and administrative expenses.  Certain headquarters
   expenses of an operational nature are allocated to business segments
   primarily on a net sales basis.  Trade names and goodwill amortization
   is considered a corporate expense and not allocated to business
   segments.  All intercompany transactions have been eliminated and
   transfers of finished goods between areas are not significant.
   Corporate assets primarily include trade names and goodwill, equity
   investments and deferred tax assets.

   NOTE 10 - ACCOUNTING PRONOUNCEMENTS

        At the beginning of the year, the Company adopted Financial
   Accounting Standard No. 133, "Accounting for Derivative Instruments
   and Hedging Activities" ("FAS 133").  This statement requires
   companies to record derivatives on the balance sheet as assets or
   liabilities, measured at fair value.  Any changes in fair value of
   these instruments are recorded in the income statement or other
   comprehensive income.  The impact of adopting FAS 133 on January 1,
   2001 resulted in a cumulative after-tax gain of approximately $13.0
   million, recorded in accumulated other comprehensive income.  The
   cumulative effect of adopting FAS 133 on the results of operations had
   no material impact.

        In 2001 and 2000, the Emerging Issues Task Force ("EITF")
   discussed a number of topics related to product merchandising expenses
   that the Company reports as a reduction of gross sales.  Ultimately,
   the EITF issued EITF No. 00-14 "Accounting for Certain Sales
   Incentives" and EITF No. 00-25 "Vendor Income Statement
   Characterization of Consideration Paid to a Reseller of the Vendor's
   Products," and reached a consensus on an element of EITF No. 00-22
   "Accounting for Points and Certain Other Time-Based Sales Incentives
   or Volume-Based Sales Incentive Offers, and Offers of Free Products or
   Services to Be Delivered in the Future."  These EITF's prescribe
   guidance regarding the timing of recognition and income statement
   classification of costs incurred for certain sales incentive programs
   to retailers and end consumers.  These EITF's had no impact on the
   Company as the Company currently recognizes these costs and classifies
   them as reductions of gross sales in accordance with the prescribed
   rules.  EITF No. 00-14 and 00-25 are effective for the first quarter
   beginning after December 15, 2001 and EITF No. 00-22 was effective for
   the first quarter ended after February 15, 2001.

        In June 2001, the FASB issued SFAS No. 141, "Business
   Combinations" and No. 142, "Goodwill and Other Intangible Assets"
   effective for fiscal years beginning after December 31, 2001.  Under
   the new rules, goodwill and intangible assets deemed to have
   indefinite lives will no longer be amortized but will be subject to
   periodic impairment tests in accordance with the Statements.  Other
   intangible assets will continue to be amortized over their useful
   lives.  The statement also requires business combinations initiated
   after June 30, 2001 to be accounted for using the purchase method of

                                     13







   accounting, and broadens the criteria for recording intangible assets
   separate from goodwill.

        The nonamortization provisions of the Statement will not
   initially impact amortization expense related to acquisitions
   initiated prior to June 30, 2001, but any goodwill or indefinite lived
   intangibles acquired subsequent to June 30, 2001 will not be
   amortized.  Effective January 1, 2002, all amortization expense on
   goodwill and intangible assets with indefinite lives will stop.
   During fiscal 2002, the Company will perform the first of the required
   impairment tests of goodwill and indefinite lived intangible assets as
   of January 1, 2002.  The Company has not yet determined what effect
   these tests or the application of the nonamortization provisions will
   have on its net income and financial position.







































                                     14







   PART I

   Item 2.

                   MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                RESULTS OF OPERATIONS AND FINANCIAL CONDITION

   RESULTS OF OPERATIONS
   ---------------------

        The following table sets forth for the periods indicated items
   from the Consolidated Statements of Income as a percentage of net
   sales.

                               Three Months Ended   Six Months Ended
                                    June 30,            June 30,
                               ------------------   ----------------
                                 2001      2000      2001      2000
                                 ----      ----      ----      ----
    Net sales                    100.0%    100.0%    100.0%    100.0%
    Cost of products sold         73.7%     72.7%     74.7%     73.8%
                                 -----     -----     -----     -----
    GROSS INCOME                  26.3%     27.3%     25.3%     26.2%

    Selling, general and
      administrative expenses     16.1%     12.4%     16.3%     13.5%
    Restructuring costs            0.5%      0.5%      0.5%      0.2%
    Trade names and goodwill
      amortization and other       0.8%      0.7%      0.8%      0.8%
                                 -----     -----     -----     -----
    OPERATING INCOME               8.9%     13.7%      7.7%     11.7%
                                 -----     -----     -----     -----
    Nonoperating expenses:
    Interest expense               2.1%      1.9%      2.2%      1.8%
    Other, net                     0.2%      0.1%      0.2%      0.2%
                                 -----     -----     -----     -----
    Net nonoperating expenses      2.3%      2.0%      2.4%      2.0%
                                 -----     -----     -----     -----
    INCOME (LOSS) BEFORE
       INCOME TAXES                6.6%     11.7%      5.3%      9.7%
    Income taxes                   2.4%      4.5%      2.0%      3.7%
                                 -----     -----     -----     -----
    NET INCOME (LOSS)              4.2%      7.2%      3.3%      6.0%
                                 =====     =====     =====     =====

        See notes to consolidated financial statements.







                                     15







   Three Months Ended June 30, 2001 vs. Three Months Ended June 30, 2000
   ---------------------------------------------------------------------

        Net sales for the three months ended June 30, 2001 ("second
   quarter") were $1,724.7 million, representing a decrease of $62.3
   million or 3.5% from $1,787.0 million in the comparable quarter of
   2000. The decrease in net sales primarily resulted from internal
   declines of 10.7% due to slowness in the economy, inventory
   adjustments at retail and competitive pressures.  These declines were
   partially offset by contributions from PaperMate/Parker (acquired in
   December 2000).

   
   
                                                                                    Percentage
                                                                                    Increase
                                                     2001          2000             Decrease
                                                     ----          ----             ----------
                                                                           
       Rubbermaid                                   $  475.9      $  507.0            (6.1)%(1)
       Parker/Eldon                                    469.5         378.0            24.2  (2)
       Levolor/Hardware                                349.4         389.0           (10.2) (1)
       Calphalon/WearEver                              241.7         269.3           (10.2) (1)
       Little Tikes/Graco                              188.2         243.7           (22.8) (1)
                                                    --------      --------

               Total                                $1,724.7      $1,787.0            (3.5%)
                                                    ========      ========

              (1) Internal sales decline.
              (2) Internal sales decline of 10.0% plus sales from the PaperMate/Parker acquisition.
   

              Gross income as a percentage of net sales in the second quarter
   was 26.3% or $453.5 million versus 27.3% or $487.5 million in the
   comparable quarter of 2000.  Excluding charges of $3.1 million
   relating to recent acquisitions, gross income in the second quarter of
   2000 was $490.6 million or 27.5% of net sales.  Excluding charges,
   gross income declined as a result of decreased sales volume and the
   absorption impact related to slowed production as part of the further
   implementation of the Company's working capital management
   initiatives.

        Selling, general and administrative expenses ("SG&A") in the
   second quarter were 16.1% of net sales or $278.5 million versus 12.4%
   or $221.7 million in the comparable quarter of 2000.  Excluding
   charges of $0.5 million relating to recent acquisitions, SG&A expenses
   were $278.0 million or 16.1% of net sales for the second quarter.
   Excluding charges of $5.9 million relating to recent acquisitions,
   SG&A in the second quarter of 2000 were $215.8 million or 12.4% of
   sales.  Excluding charges, SG&A increased as a result of the
   PaperMate/Parker acquisition and the Company's increased marketing
   initiatives.



                                     16







        In the second quarter, the Company recorded a pre-tax
   restructuring charge of $7.7 million ($4.8 million after taxes).  The
   pre-tax charge included $3.9 million of severance costs, $2.1 million
   of facility exit costs, and $1.7 million of other transaction costs.

        In the second quarter of 2000, the Company recorded a pre-tax
   restructuring charge of $7.7 million ($4.8 million after taxes).  The
   pre-tax charge included $3.2 million of facility exit costs, $3.4
   million of severance costs and $1.1 million of other transaction
   costs.

        Trade names and goodwill amortization and other in the second
   quarter were 0.8% of net sales or $14.2 million versus 0.7% or $12.5
   million in the comparable quarter of 2000.

        Operating income in the second quarter was 8.9% of net sales or
   $153.2 million versus operating income of 13.7% or $245.6 million in
   the comparable quarter of 2000.  Excluding restructuring costs and
   other charges in 2000 and 2001, operating income in the second quarter
   was 9.4% or $161.4 million versus 14.7% or $262.3 million in the
   second quarter of 2000.  The decrease in operating income was
   primarily due to lower than expected sales volume and the further
   implementation of the Company's working capital management
   initiatives.

        Net nonoperating expenses in the second quarter were 2.3% of net
   sales or $38.9 million versus net nonoperating income of 2.0% of net
   sales or $37.4 million in the comparable quarter of 2000.  Not
   nonoperating expenses increased from the prior year due to higher
   interest expenses as a result of the Company's increased level of
   debt.

        Excluding restructuring costs and other charges in 2001 and 2000,
   the effective tax rate was 37.0% in the second quarter versus 38.5% in
   the second quarter of 2000.

        Net income for the second quarter was $72.0 million, compared to
   net income of $128.0 million in the second quarter of 2000. Diluted
   earnings per share were $0.27 in the second quarter compared to $0.48
   in the second quarter of 2000.  Excluding 2001 restructuring costs of
   $7.7 million ($4.8 million after taxes), other 2001 pre-tax charges of
   $0.5 million ($0.3 million after taxes), 2000 restructuring costs of
   $7.8 million ($4.8 million after taxes), and other 2000 pre-tax
   charges of $9.0 million ($5.5 million after taxes), net income
   decreased $56.0 million or 44.3% to $77.1 million in the second
   quarter from $138.3 million in 2000.  Diluted earnings per share,
   calculated on the same basis, decreased 44.2% to $0.29 in the second
   quarter from $0.52 in the second quarter of 2000.  The decrease in net
   income and earnings per share was primarily due to internal sales
   declines and the further implementation of the Company's working
   capital management initiatives.


                                     17







   Six Months Ended June 30, 2001 vs. Six Months Ended June 30, 2000
   -----------------------------------------------------------------

        Net sales for the first six months of 2001 were $3,335.4 million,
   representing a decrease of $80.6 million or 2.4% from $3,416.0 million
   in the comparable period of 2000.  The decrease in net sales primarily
   resulted from internal declines of 8.9% due to slowness in the
   economy, inventory adjustments at retail and competitive pressures.
   These declines were partially offset by contributions from
   PaperMate/Parker (acquired in December 2000).  Segment results for the
   six months ended June 30, 2001 were as follows, in millions:

                                               Percentage
                                               Increase/
                          2001      2000        Decrease
                          ----      ----       ----------
    Rubbermaid          $  907.9  $  986.6        (8.0)%(1)
    Parker/Eldon           804.0     641.7        25.3  (2)
    Levolor/Hardware       680.4     743.9        (8.5) (1)
    Calphalon/WearEver     518.0     552.3        (6.2) (1)
    Little Tikes/Graco     425.1     491.5       (13.5) (1)
                        --------  --------

         Total          $3,335.4  $3,416.0        (2.4)%
                        ========  ========

   (1)  Internal sales decline.
   (2)  Internal sales decline of 9.4% plus sales from the PaperMate/
        Parker acquisition.

        Gross income as a percentage of net sales in the first six months
   of 2001 was 25.3% or $845.3 million versus 26.2% or $896.0 million in
   the comparable period of 2000.  Excluding charges of $3.1 million
   relating to recent acquisitions, gross income in the first six months
   of 2001 was $848.4 million or 25.4% of net sales.  Excluding 2000
   charges of $3.1 million relating to the recent acquisitions, gross
   income for the six months ended June 30, 2000 was $899.1 million or
   26.3% of net sales.  Excluding charges, gross income declined as a
   result of decreased sales volume and the absorption impact related to
   slowed production as part of the further implementation of the
   Company's working capital management initiatives.

        SG&A in the first six months of 2001 were 16.3% of net sales or
   $543.0 million versus 13.5% or $461.3 million in the comparable period
   of 2000.  Excluding charges of $1.6 million relating to recent
   acquisitions, SG&A in the first six months of 2001 was $541.4 million
   or 16.2% of net sales.  Excluding 2000 charges of $5.9 million
   relating to the recent acquisitions, SG&A for the six months ended
   June 30, 2000 was $455.4 million or 13.3% of net sales.  Excluding
   charges, SG&A increased as a result of the PaperMate/Parker
   acquisition and the Company's increased marketing initiatives.



                                     18







        In the first six months of 2001, the Company recorded a pre-tax
   restructuring charge of $17.7 million ($11.1 million after taxes).
   The pre-tax charge included $9.8 million of severance costs, $3.2
   million of facility exit costs and $4.7 million of other transaction
   costs.

        In the first six months of 2000, the Company recorded a pre-tax
   restructuring charge of $8.5 million ($5.2 million after taxes).  The
   pre-tax change related primarily to costs associated with facility
   closures from non-Rubbermaid acquisitions.

        Trade names and goodwill amortization and other in the first six
   months of 2001 were 0.8% of net sales or $28.3 million versus 0.8% or
   $25.7 million in the first six months of 2000.

        Operating income in the first six months of 2001 was 7.7% of net
   sales or $256.3 million versus 11.7% or $400.5 million in the
   comparable period of 2000.  Excluding restructuring costs and other
   charges in 2000 and 2001, operating income in the first six months of
   2001 was 8.4% or $278.7 million versus 12.2% or $418.0 million in the
   first six months of 2000.  The decrease in net income and earnings per
   share was due to internal sales declines, increased interest expense
   and further implementation of the Company's working capital management
   initiatives.

        Net nonoperating expenses in the first six months of 2001 were
   2.4% of net sales or $81.0 million versus net nonoperating income of
   2.0% of net sales or $68.4 million in the comparable period of 2000.
   Net nonoperating expenses increased from the prior year due to higher
   interest expense as a result of the Company's increased level of debt.

        Excluding restructuring costs and other gains and charges in 2001
   and 2000, the effective tax rate was 37.0% in the first six months of
   2001 versus 38.5% in the first six months of 2000.

        Net income for the first six months of 2001 was $110.4 million,
   compared to net income of $204.2 million in the first six months of
   2000.  Diluted earnings per share were $0.41 in the first six months
   of 2001 compared to $0.76 in the first six months of 2000.  Excluding
   2001 restructuring costs of $17.7 million ($11.1 million after taxes),
   other 2001 pre-tax charges of $4.7 million ($3.0 million after taxes),
   2000 restructuring costs of $8.5 million ($5.2 million after taxes),
   and other 2000 pre-tax charges of $9.0 million ($5.5 million after
   taxes), net income decreased $90.5 million or 42.1% to $124.5 million
   the first six months of 2001 versus $215.0 million in 2000.  Diluted
   earnings per share, calculated on the same basis, decreased 41.3% to
   $0.47 in the first six months of 2001 versus $0.80 in the first six
   months of 2000.  The decrease in net income and earnings per share was
   due to internal sales declines, increased interest expense and further
   implementation of the Company's working capital management
   initiatives.


                                     19







   Liquidity and Capital Resources
   -------------------------------

   Sources:

        The Company's primary sources of liquidity and capital resources
   include cash provided from operations and use of available borrowing
   facilities.

        Net cash provided from operating activities in the first six
   months ended June 30, 2001 was $359.8 million compared to $103.3
   million for the comparable period of 2000.  The increase in net cash
   provided from operating activities in 2001 versus 2000 is primarily
   due to improved working capital management, primarily in the areas of
   inventory and accounts payable.

        The Company has short-term foreign and domestic uncommitted lines
   of credit with various banks which are available for short-term
   financing.  Borrowings under the Company's uncommitted lines of credit
   are subject to the discretion of the Lender.  The Company's
   uncommitted lines of credit do not have a material impact on the
   Company's liquidity.  Borrowings under the Company's uncommitted lines
   of credit at June 30, 2001 totaled $25.6 million.

        The Company has a revolving credit agreement of $1,300.0 million
   that will terminate in August 2002.  During 2000, the Company entered
   into a new 364-day revolving credit agreement in the amount of $700.0
   million.  This revolving credit agreement will terminate in October
   2001.  At June 30, 2001, there were no borrowings under these
   revolving credit agreements.

        In lieu of borrowings under the Company's revolving credit
   agreements, the Company may issue up to $2,000 million of commercial
   paper.  The Company's revolving credit agreements provide the
   committed backup liquidity required to issue commercial paper.
   Accordingly, commercial paper may only be issued up to the amount
   available for borrowing under the Company's revolving credit
   agreements.  At June 30, 2001, $1,371.5 million (principal amount) of
   commercial paper was outstanding.  Of this amount, $1,300 million is
   classified as long-term debt and the remaining $71.5 million is
   classified as current portion of long-term debt.

        The revolving credit agreements permit the Company to borrow
   funds on a variety of interest rate terms.  These agreements require,
   among other things, that the Company maintain a certain Total
   Indebtedness to Total Capital Ratio, as defined in the agreements.  As
   of June 30, 2001, the Company was in compliance with these agreements.

        The Company had outstanding at June 30, 2001 a total of $1,012.5
   million (principal amount) of medium-term notes.  The maturities on
   these notes range from 3 to 30 years at an average interest rate of
   6.34%.

                                     20







        A universal shelf registration statement became effective in July
   1999.  As of June 30, 2001, $449.5 million of Company debt and equity
   securities may be issued under the shelf.

   Uses:

        The Company's primary uses of liquidity and capital resources
   include acquisitions, dividend payments and capital expenditures.

        Cash used in acquiring businesses was $16.4 million and $68.1
   million in the first six months of 2001 and 2000, respectively. In the
   first six months of 2001, the Company made minor acquisitions for cash
   purchase prices totaling $6.5 million.  In the first six months of
   2000, the Company acquired Mersch and Brio and made other minor
   acquisitions for cash purchase prices totaling $47.3 million.  All of
   these acquisitions were accounted for as purchases and were paid for
   with proceeds obtained from the issuance of commercial paper.

        Cash used for restructuring activities was $9.7 million and $8.5
   million in the first six months of 2001 and 2000, respectively.  Such
   cash payments represent primarily employee termination benefits and
   other merger expenses.

        Capital expenditures were $124.3 million and $159.1 million in
   the first six months of 2001 and 2000, respectively.

        Aggregate dividends paid during the first six months of 2001 and
   2000 were $112.0 million ($0.42 per share) and $113.0 million ($0.42
   per share), respectively.

        During the first three months of 2000, the Company repurchased
   15.5 million shares of its common stock at an average price of $26 per
   share, for a total cash price of $403.0 million.

        Retained earnings decreased in the first six months of 2001 by
   $1.7 million.  Retained earnings increased in the first six months of
   2000 by $91.0 million.  The difference between 2000 and 2001 was
   primarily due to weak operating results.

        Working capital at June 30, 2001 was $1,271.3 million compared to
   $1,329.6 million at December 31, 2000.  The current ratio at June 30,
   2001 was 1.76:1 compared to 1.86:1 at December 31, 2000.

        Total debt to total capitalization (total debt is net of cash and
   cash equivalents, and total capitalization includes total debt,
   convertible preferred securities and stockholders equity) was .46:1 at
   June 30, 2001 and .46:1 at December 31, 2000.

        The Company believes that cash provided from operations and
   available borrowing facilities will continue to provide adequate
   support for the cash needs of existing businesses; however, certain


                                     21







   events, such as significant acquisitions, could require additional
   external financing.

   Market Risk
   -----------

        The Company's market risk is impacted by changes in interest
   rates, foreign currency exchange rates and certain commodity prices.
   Pursuant to the Company's policies, natural hedging techniques and
   derivative financial instruments may be utilized to reduce the impact
   of adverse changes in market prices.  The Company does not hold or
   issue derivative instruments for trading purposes.

        The Company's primary market risk is interest rate exposure,
   primarily in the United States.  The Company manages interest rate
   exposure through its conservative debt ratio target and its mix of
   fixed and floating rate debt.  Interest rate exposure was reduced
   significantly in 1997 from the issuance of $500.0 million 5.25%
   Company-Obligated Mandatorily Redeemable Convertible Preferred
   Securities of a Subsidiary Trust, the proceeds of which reduced
   commercial paper.  Interest rate swaps may be used to adjust interest
   rate exposures when appropriate based on market conditions, and, for
   qualifying hedges, the interest differential of swaps is included in
   interest expense.

        The Company's foreign exchange risk management policy emphasizes
   hedging anticipated intercompany and third-party commercial
   transaction exposures of one year duration or less.  The Company
   focuses on natural hedging techniques of the following form:  1)
   offsetting or netting of like foreign currency flows, 2) structuring
   foreign subsidiary balance sheets with appropriate levels of debt to
   reduce subsidiary net investments and subsidiary cash flows subject to
   conversion risk, 3) converting excess foreign currency deposits into
   U.S. dollars or the relevant functional currency and 4) avoidance of
   risk by denominating contracts in the appropriate functional currency.
   In addition, the Company utilizes forward contracts and purchased
   options to hedge commercial and intercompany transactions.  Gains and
   losses related to qualifying hedges of commercial and intercompany
   transactions are deferred and included in the basis of the underlying
   transactions.  Derivatives used to hedge intercompany loans are marked
   to market with the corresponding gains or losses included in the
   consolidated statements of income.

        Due to the diversity of its product lines, the Company does not
   have material sensitivity to any one commodity.  The Company manages
   commodity price exposures primarily through the duration and terms of
   its vendor contracts.

        The amounts shown below represent the estimated potential
   economic loss that the Company could incur from adverse changes in
   either interest rates or foreign exchange rates using the value-at-
   risk estimation model.  The value-at-risk model uses historical

                                     22







   foreign exchange rates and interest rates to estimate the volatility
   and correlation of these rates in future periods.  It estimates a loss
   in fair market value using statistical modeling techniques and
   including substantially all market risk exposures (specifically
   excluding equity-method investments).  The fair value losses shown in
   the table below have no impact on results of operations or financial
   condition as they represent economic, not financial losses.

        The 95% confidence interval signifies the Company's degree of
   confidence that actual losses would not exceed the estimated losses
   shown above.  The amounts shown here disregard the possibility that
   interest rates and foreign currency exchange rates could move in the
   Company's favor.  The value-at-risk model assumes that all movements
   in these rates will be adverse.  Actual experience has shown that
   gains and losses tend to offset each other over time, and it is highly
   unlikely that the Company could experience losses such as these over
   an extended period of time.  These amounts should not be considered
   projections of future losses, since actual results may differ
   significantly depending upon activity in the global financial markets.

   Euro Currency Conversion
   ------------------------

        On January 1, 1999, the "Euro" became the common legal currency
   for 11 of the 15 member countries of the European Union.  On that
   date, the participating countries fixed conversion rates between their
   existing sovereign currencies ("legacy currencies") and the Euro.  On
   January 4, 1999, the Euro began trading on currency exchanges and
   became available for non-cash transactions, if the parties elected to
   use it.  The legacy currencies will remain legal tender through
   December 31, 2001.  Beginning January 1, 2002, participating countries
   will introduce Euro-denominated bills and coins, and effective July 1,
   2002, legacy currencies will no longer be legal tender.

        After the dual currency phase, all businesses in participating
   countries must conduct all transactions in the Euro and must convert
   their financial records and reports to be Euro-based.  The Company has
   commenced an internal analysis of the Euro conversion process to
   prepare its information technology systems for the conversion and
   analyze related risks and issues, such as the benefit of the decreased
   exchange rate risk in cross-border transactions involving
   participating countries and the impact of increased price transparency
   on cross-border competition in these countries.

        The Company believes that the Euro conversion process will not
   have a material impact on the Company's businesses or financial
   condition on a consolidated basis.






                                     23







   Forward Looking Statements
   --------------------------

        Forward-looking statements in this Report are made in reliance
   upon the safe harbor provisions of the Private Securities Litigation
   Reform Act of 1995.  Such forward-looking statements may relate to,
   but are not limited to, such matters as sales, income, earnings per
   share, return on equity, return on invested capital, capital
   expenditures, working capital, dividends, capital structure, free cash
   flow, debt to capitalization ratios, interest rates, internal growth
   rates, Euro conversion plans and related risks, pending legal
   proceedings and claims (including environmental matters), future
   economic performance, operating income improvements, synergies,
   management's plans, goals and objectives for future operations and
   growth or the assumptions relating to any of the forward-looking
   statements.  The Company cautions that forward-looking statements are
   not guarantees since there are inherent difficulties in predicting
   future results.  Actual results could differ materially from those
   expressed or implied in the forward-looking statements.  Factors that
   could cause actual results to differ include, but are not limited to,
   those matters set forth in this Report and Exhibit 99 to this Report.

   PART I.

   Item 3.

         QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

        The information required by this item is incorporated herein by
   reference to the section entitled "Market Risk" in the Company's
   Management's Discussion and Analysis of Results of Operations and
   Financial Condition (Part I, Item 2).

   PART II.  OTHER INFORMATION

   Item 1.  Legal Proceedings

        The Company is subject to certain legal proceedings and claims,
   including the environmental matters described below, that have arisen
   in the ordinary conduct of its business or have been assumed by the
   Company when it purchased certain businesses.

        As of June 30, 2001, the Company was involved in various matters
   concerning federal and state environmental laws and regulations,
   including matters in which the Company has been identified by the U.S.
   Environmental Protection Agency and certain state environmental
   agencies as a potentially responsible party ("PRP") at contaminated
   sites under the Federal Comprehensive Environmental Response,
   Compensation and Liability Act ("CERCLA") and equivalent state laws.

        In assessing its environmental response costs, the Company has
   considered several factors, including: the extent of the Company's

                                     24







   volumetric contribution at each site relative to that of other PRPs;
   the kind of waste; the terms of existing cost sharing and other
   applicable agreements; the financial ability of other PRPs to share in
   the payment of requisite costs; the Company's prior experience with
   similar sites; environmental studies and cost estimates available to
   the Company; the effects of inflation on cost estimates; and the
   extent to which the Company's and other parties' status as PRPs is
   disputed.

        The Company's estimate of environmental response costs associated
   with these matters as of June 30, 2001 ranged between $16.6 million
   and $20.5 million.  As of June 30, 2001, the Company had a reserve
   equal to $18.9 million for such environmental response costs in the
   aggregate.  No insurance recovery was taken into account in
   determining the Company's cost estimates or reserve, nor do the
   Company's cost estimates or reserve reflect any discounting for
   present value purposes, except with respect to two long-term (30
   years) operation and maintenance CERCLA matters which are estimated at
   present value.

        Because of the uncertainties associated with environmental
   investigations and response activities, the possibility that the
   Company could be identified as a PRP at sites identified in the future
   that require the incurrence of environmental response costs and the
   possibility of additional sites as a result of businesses acquired,
   actual costs to be incurred by the Company may vary from the Company's
   estimates.

        Subject to difficulties in estimating future environmental
   response costs, the Company does not expect that any amount it may be
   required to pay in connection with environmental matters in excess of
   amounts reserved will have a material adverse effect on its
   consolidated financial statements.

        Although management of the Company cannot predict the ultimate
   outcome of these legal proceedings and claims with certainty, it
   believes that their ultimate resolution, including any amounts it may
   be required to pay in excess of amounts reserved, will not have a
   material effect on the Company's consolidated financial statements.

   Item 4. Submission of Matters to a Vote of the Security-Holders

        On May 9, 2001, the 2001 Annual Meeting of Stockholders of the
   Company was held.  The following is a brief description of the matters
   voted upon at the meeting and tabulation of the voting
   therefor:







                                     25







        Proposal 1.  Election of a Board of Directors to hold office for
   a term of three years.

                                       Number of Shares
                                       ----------------
    Nominee                           For          Withheld
    -------                           ---          --------
    Scott S. Cowen                233,067,222     4,148,732
    Elizabeth Cuthbert Millett    233,001,453     4,214,501
    Cynthia A. Montgomery         233,189,624     4,026,330
    Allan P. Newell               233,035,782     4,180,172
    Gordon R. Sullivan            233,076,064     4,139,890

        Proposal 2.  Ratification of Appointment of Independent
   Accountants.  A proposal to ratify the appointment of Arthur Andersen
   LLP as independent accountants to audit the consolidated balance sheet
   and related consolidated statements of income, stockholder's equity
   and comprehensive income and cash flows of the Company for 2001 was
   adopted, with 235,429,604 votes cast for, 999,563 votes cast against,
   786,787 votes abstained and 0 broker non-votes.

   Item 6. Exhibits and Reports on Form 8-K

        (a)  Exhibits:
             12.  Statement of Computation of Ratio of Earnings to Fixed
                  Charges

             99.  Safe Harbor Statement

        (b)  Reports on Form 8-K:

             None.






















                                     26







                                 SIGNATURES

        Pursuant to the requirements of the Securities Exchange Act of
   1934, the Registrant has duly caused this report to be signed on its
   behalf by the undersigned thereunto duly authorized.

                                      NEWELL RUBBERMAID INC.
                                      Registrant


   Date: August 10, 2001              /s/ William T. Alldredge
                                      -----------------------------------
                                      William T. Alldredge
                                      Chief Financial Officer


   Date: August 10, 2001              /s/ Brett E. Gries
                                      -----------------------------------
                                      Brett E. Gries
                                      Vice President - Accounting & Audit

































                                     27








                                                               EXHIBIT 12
                                                               ----------


                   NEWELL RUBBERMAID INC. AND SUBSIDIARIES
                         STATEMENT OF COMPUTATION OF
                     RATIO OF EARNINGS TO FIXED CHARGES
                     -----------------------------------

   
   
                                                                            Three Months Ended          Six Months Ended
                                                                                 June 30,                  June 30,
       Earnings available to fixed charges:                                   2001         2000         2001          2000
                                                                              ----         ----         ----          ----
                                                                                 (In thousands, except ratio data)
                                                                                                      
       Income before income taxes                                         $114,297     $208,154     $175,284      $332,089
       Fixed charges:
          Interest expense                                                  35,596       33,988       74,917        61,837
          Portion of rent determined to be interest (1)                      8,637        5,953       17,579        16,561
          Minority interest in income of subsidiary trust                    6,677        6,678       13,354        13,363
          Eliminate equity in earnings of unconsolidated entities           (1,422)      (2,703)      (3,728)       (4,877)
                                                                          --------     --------      -------      --------
                                                                          $163,785     $252,070     $277,406      $418,973
                                                                          ========     ========     ========      ========
       Fixed charges:
          Interest expense                                                $ 35,596     $ 33,988     $ 74,917      $ 61,837
          Portion of rent determined to be interest (1)                      8,637        5,953       17,579        16,561
          Minority interest in income of subsidiary trust                    6,677        6,678       13,354        13,363
                                                                          --------     --------     --------      --------
                                                                          $ 50,910     $ 46,619     $105,850      $ 91,761
                                                                          ========     ========     ========      ========
       Ratio of earnings to fixed charges                                     3.22         5.41         2.62          4.57
                                                                          ========     ========     ========      ========

     (1)      A standard ratio of 33% was applied to gross rent expense to approximate the interest portion of short-term
              and long-term leases.
   

















                                                                1








                                                               EXHIBIT 99
                                                               ----------


   NEWELL RUBBERMAID INC. SAFE HARBOR STATEMENT
   --------------------------------------------

        The Company has made statements in its Annual Report on Form 10-K
   for the year ended December 31, 2000, and the documents incorporated
   by reference therein, as well as in its Quarterly Reports on Form 10-Q
   for the quarters ended March 31, 2001 and June 30, 2001, that
   constitute forward-looking statements, as defined by the Private
   Securities Litigation Reform Act of 1995. These statements are subject
   to risks and uncertainties.  The statements relate to, and other
   forward-looking statements that may be made by the Company may relate
   to, information or assumptions about sales, income, earnings per
   share, return on equity, return on invested capital, capital
   expenditures, working capital, dividends, capital structure, free cash
   flow, debt to capitalization ratios, interest rates, internal growth
   rates, Euro conversion plans and related risks, pending legal
   proceedings and claims (including environmental matters), future
   economic performance, operating income improvements, synergies,
   management's plans, goals and objectives for future operations and
   growth.  These statements generally are accompanied by words such as
   "intend," "anticipate," "believe," "estimate," "project," "target,"
   "expect," "should" or similar statements.  You should understand that
   forward-looking statements are not guarantees since there are inherent
   difficulties in predicting future results.  Actual results could
   differ materially from those expressed or implied in the forward-
   looking statements.  The factors that are discussed below, as well as
   the matters that are set forth generally in the 2000 Form 10-K and the
   documents incorporated by reference therein and in the 2001 Forms 10-
   Q, could cause actual results to differ.  Some of these factors are
   described as criteria for success.  Our failure to achieve, or limited
   success in achieving, these objectives could result in actual results
   differing materially from those expressed or implied in the forward-
   looking statements.  In addition, there can be no assurance that we
   have correctly identified and assessed all of the factors affecting
   the Company or that the publicly available and other information we
   receive with respect to these factors is complete or correct.

   Retail Economy
   --------------

        Our business depends on the strength of the retail economies in
   various parts of the world, primarily in North America and to a lesser
   extent  Europe, Central and South America and Asia.

        These retail economies are affected primarily by such factors as
   consumer demand and the condition of the consumer products retail
   industry, which, in turn, are affected by general economic conditions.
   In recent years, the consumer products retail industry in the U.S.

                                      1







   and, increasingly, elsewhere has been characterized by intense
   competition and consolidation among both product suppliers and
   retailers.

   Nature of the Marketplace
   -------------------------

        We compete with numerous other manufacturers and distributors of
   consumer products, many of which are large and well-established.  Our
   principal customers are large mass merchandisers, such as discount
   stores, home centers, warehouse clubs and office superstores.  The
   rapid growth of these large mass merchandisers, together with changes
   in consumer shopping patterns, have contributed to the formation of
   dominant multi-category retailers, many of which have strong
   bargaining power with suppliers.  This environment significantly
   limits our ability to recover cost increases through selling prices.
   Other trends among retailers are to foster high levels of competition
   among suppliers, to demand that manufacturers supply innovative new
   products and to require suppliers to maintain or reduce product prices
   and deliver products with shorter lead times.  Another trend is for
   retailers to import generic products directly from foreign sources.

        The combination of these market influences has created an
   intensely competitive environment in which our principal customers
   continuously evaluate which product suppliers to use, resulting in
   pricing pressures and the need for strong end-user brands, the
   continuing introduction of innovative new products and constant
   improvements in customer service.

   New Product Development
   ----------------------

        Our long-term success in this competitive retail environment
   depends on our consistent ability to develop innovative new products
   that create consumer demand for our products.  Although many of our
   businesses have had notable success in developing new products, we
   need to improve our new product development capability.  There are
   numerous uncertainties inherent in successfully developing and
   introducing innovative new products on a consistent basis.

   Marketing
   ---------

        Our competitive success also depends increasingly on our ability
   to develop, maintain and strengthen our end-user brands so that our
   retailer customers will need our products to meet consumer demand.
   Our success also requires increased focus on serving our largest
   customers through key account management efforts.  We will need to
   devote more marketing resources to achieving these objectives.




                                      2







   Productivity and Streamlining
   -----------------------------

        Our success also depends on our ability to improve productivity
   and streamline operations to control and reduce costs.  We need to do
   this while maintaining consistently high customer service levels and
   making substantial investments in new product development and in
   marketing our end-user brands.  Our objective is to become our
   retailer customers' low-cost provider and global supplier of choice.
   To do this, we will need to continuously improve our manufacturing
   efficiencies and develop alternative sources of supply on a world-wide
   basis.

        The Company has recently added or promoted more than 60
   executives.  The Company's long-term success depends on its ability to
   integrate these management changes.

   Acquisition Integration
   -----------------------

        The acquisition of companies that sell name-brand, staple
   consumer product lines to volume purchasers has historically been one
   of the foundations of our growth strategy.  Over time, our ability to
   continue to make sufficient strategic acquisitions at reasonable
   prices and to integrate the acquired businesses successfully,
   obtaining anticipated cost savings and operating income improvements
   within a reasonable period of time, will be important factors in our
   future growth.

   Foreign Operations
   ------------------

        Foreign operations, which include manufacturing and/or sourcing
   in many countries in Europe, Asia, Central and South America and
   Canada, are increasingly important to our business.  Foreign
   operations can be affected by factors such as currency devaluation,
   other currency fluctuations and the Euro currency conversion, tariffs,
   nationalization, exchange controls, interest rates, limitations on
   foreign investment in local business and other political, economic and
   regulatory risks and difficulties.













                                      3