UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
Current Report
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of report (Date of earliest event reported): May 3, 2019
NEWELL BRANDS INC.
(Exact name of registrant as specified in its charter)
Delaware | 1-9608 | 36-3514169 | ||
(State or Other Jurisdiction of Incorporation) |
(Commission File Number) |
(IRS Employer Identification Number) |
221 River Street
Hoboken, New Jersey 07030
(Address of principal executive offices including zip code)
(201) 610-6600
(Registrants telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
TITLE OF EACH CLASS |
TRADING SYMBOL |
NAME OF EXCHANGE ON WHICH | ||
Common stock, $1 par value per share | NWL | Nasdaq Stock Market LLC |
Securities registered pursuant to Section 12(g) of the Act: None
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Indicate by check mark whether the registrant is an emerging growth company as defined in as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02. | Results of Operations and Financial Condition. |
On May 3, 2019, Newell Brands Inc. (the Company) issued a press release to report the Companys earnings for the fiscal quarter ended March 31, 2019, which is attached to this report as Exhibit 99.1.
The information in this Form 8-K shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, regardless of any general incorporation language in such filing.
Item 9.01. | Financial Statements and Exhibits. |
(d) Exhibits
Exhibit No. |
Exhibit Description | |
99.1 | Press Release, dated May 3, 2019, issued by Newell Brands Inc., and Additional Financial Information. |
2
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
NEWELL BRANDS INC. | ||||||
Dated: May 3, 2019 | By: | /s/ Christopher H. Peterson | ||||
Christopher H. Peterson Executive Vice President, Chief Financial Officer |
3
Exhibit 99.1
Newell Brands Announces First Quarter 2019 Results
Delivers Significant Operating Margin Improvement and Strengthened Operating Cash Flow
Completed Divestitures of Process Solutions and Rexair Businesses
Reaffirms 2019 Full Year Guidance
HOBOKEN, NJ May 3, 2019 Newell Brands (NASDAQ: NWL) today announced its first quarter 2019 financial results.
We have had a good start to the year and are encouraged by the improvement in results in the first quarter, said Michael Polk, Newell Brands President and Chief Executive Officer. Sales were at the higher-end of our expectations, operating margins increased as a result of disciplined cost management, normalized EPS was well ahead of our expectations, and operating cash flow was significantly improved versus last year. We have taken decisive action to strengthen performance and those actions are beginning to yield results. As expected, U.S. retailer headwinds associated with the Toys R Us bankruptcy and the Writing industry retailer landscape have begun to moderate as we exit the first quarter, setting up what we believe will be a more constructive environment for the balance of 2019.
First Quarter 2019 Executive Summary
| Net sales from continuing operations were $1.7 billion, a decline of 5.5 percent compared with $1.8 billion in the prior year period, primarily reflecting the impact of unfavorable foreign exchange and a decline in core sales. |
| Core sales from continuing operations declined 2.4 percent from the prior year period. |
| Reported operating margin was 0.9 percent compared with negative 1.5 percent in the prior year period. Normalized operating margin was 4.3 percent compared to 2.5 percent in the prior year period. |
| Reported diluted loss per share for the total company was $0.36 compared with reported diluted earnings per share of $0.11 in the prior year period. |
| Normalized diluted earnings per share for the total company were $0.14, compared with $0.28 in the prior year period. |
| Operating cash flow was a use of $200 million, an improvement of $202 million versus a year ago. |
| The company announced divestitures of two businesses, Process Solutions and Rexair, for combined after-tax proceeds of approximately $735 million, both of which were completed on May 1, 2019. |
First Quarter 2019 Operating Results
Net sales were $1.7 billion, compared to $1.8 billion in the prior year period, a 5.5 percent decline primarily attributable to the impact of foreign exchange and a decline in core sales.
221 River Street |
NASDAQ: NWL |
|||
Hoboken, NJ 07030 | www.newellbrands.com | |||
+1 (201) 610-6600 | 1 |
Reported gross margin was 31.8 percent compared with 33.4 percent in the prior year period, as pricing, productivity, and lower restructuring costs were more than offset by the headwinds from foreign exchange, tariffs and inflation. Normalized gross margin was 31.9 percent compared with 33.3 percent in the prior year period.
Reported operating income was $15.0 million, or 0.9 percent of net sales, compared with a reported operating loss of $26.4 million, or negative 1.5 percent of net sales, in the prior year period, as the benefit from a reduction in overhead costs more than offset the negative impact of foreign exchange, tariffs and inflation. Normalized operating income was $73.0 million compared with $44.8 million in the prior year period. Normalized operating margin was 4.3 percent compared to 2.5 percent in the prior year period.
The company reported a tax benefit of $16.7 million, compared with a benefit of $86.4 million in the prior year period. The normalized tax benefit was $6.8 million compared with a benefit of $69.9 million in the prior year period.
The company recorded a $175 million pre-tax non-cash impairment charge in discontinued operations primarily related to the write-down of the carrying value of the net assets of certain held for sale businesses based on their estimated fair value.
The company reported a net loss of $151 million compared with net earnings of $53.3 million in the prior year period. Reported diluted loss per share for the total company was $0.36 compared with diluted earnings per share of $0.11 in the prior year period.
Normalized net income for the total company was $60.9 million, or $0.14 diluted earnings per share, compared with $138 million, or $0.28 diluted earnings per share, in the prior year period.
Operating cash flow was a use of $200 million compared with a use of $402 million in the prior year period.
An explanation of non-GAAP measures and a reconciliation of these non-GAAP results to GAAP measures is included in the tables attached to this release.
First Quarter 2019 Operating Segment Results
The Learning & Development segment generated net sales of $581 million compared with $607 million in the prior year period, as strong core sales growth in the Writing division was more than offset by the impact of unfavorable foreign exchange and a core sales decline for the Baby division related to the continued impact of the Toys R Us liquidation, which was announced in March 2018. Core sales declined 1.5 percent as compared with the prior year period. The company generated approximately $40 million in sales at Toys R Us in the first quarter of 2018. Reported operating income was $88.5 million compared with $66.2 million in the prior year period. Reported operating margin was 15.2 percent compared with 10.9 percent in the prior year period. Normalized operating income was $94.0 million versus $90.2 million in the year-ago period. Normalized operating margin was 16.2 percent compared with 14.9 percent in the prior year period.
The Food & Appliances segment generated net sales of $504 million compared with $534 million in the prior year period, primarily due to the impact of unfavorable foreign exchange and a core sales decline of 2.7 percent, largely attributable to reduced promotional activity and a comparison with the prior years sell-in associated with an SAP implementation in Latin America. Reported operating income was $9.3 million compared with $13.4 million in the prior year period. Reported operating margin was 1.8 percent compared with 2.5 percent in the prior year period. Normalized operating income was $21.0 million versus $21.7 million in the prior year period. Normalized operating margin was 4.2 percent compared with 4.1 percent in the prior year period.
221 River Street |
NASDAQ: NWL |
|||
Hoboken, NJ 07030 | www.newellbrands.com | |||
+1 (201) 610-6600 | 2 |
The Home & Outdoor Living segment generated net sales of $627 million compared with $670 million in the prior year period, with the change primarily attributable to the impact of unfavorable foreign exchange, the exit of approximately 60 underperforming Yankee Candle retail stores and a core sales decline of 2.9 percent, largely driven by lost distribution for Coleman at a key U.S. retailer and declines in the remaining home fragrance retail stores. The segment reported an operating loss of $1.5 million compared with operating income of $7.8 million in the prior year period. Reported operating margin was a negative 0.2 percent compared with 1.2 percent in the prior year period. Normalized operating income was $12.3 million compared with $20.9 million in the prior year period. Normalized operating margin was 2.0 percent compared with 3.1 percent in the prior year.
Outlook for Full Year and Second Quarter 2019
The company reaffirmed its full year outlook and initiated its second quarter outlook as follows:
Full Year 2019 Outlook | ||
Net Sales |
$8.2 to $8.4 billion | |
Core Sales |
Low single digit decline | |
Normalized Operating Margin |
20 to 60 bps improvement | |
Total Company Normalized EPS |
$1.50 to $1.65 | |
Total Company Operating Cash Flow |
$300 to $500 million | |
Q2 2019 Outlook | ||
Net Sales |
$2.1 to $2.15 billion | |
Core Sales |
flat to down 2% | |
Normalized Operating Margin |
flat to down 60 bps | |
Total Company Normalized EPS |
$0.34 to $0.38 |
The companys net sales, core sales and normalized operating margin outlook reflects expected results from continuing operations only. Normalized earnings per share and operating cash flow guidance reflects the total company outlook. Full year operating cash flow guidance continues to assume approximately $200 million in cash taxes and transaction costs related to divestitures and more than $200 million of restructuring and related cash costs.
The company has presented forward-looking statements regarding core sales, normalized earnings per share for the total company and normalized operating margin on continuing operations. These nonGAAP financial measures are derived by excluding certain amounts, expenses or income from the corresponding financial measures determined in accordance with GAAP. The determination of the amounts that are excluded from these non-GAAP financial measures is a matter of management judgment and depends upon, among other factors, the nature of the underlying expense or income amounts recognized in a given period. We are unable to present a quantitative reconciliation of forward-looking full year core sales, normalized earnings per share for the total company or normalized operating margin on continuing operations to their most directly comparable forward-looking GAAP financial measures because such information is not available and management cannot reliably predict all of the necessary components of such GAAP measures without unreasonable effort or expense. In addition, we believe such reconciliations would imply a degree of precision that would be confusing or misleading to investors. The unavailable information could have a significant impact on the companys full-year 2019 financial results. These non-GAAP financial measures are preliminary estimates and are subject to risks and uncertainties, including, among others, changes in connection with quarter-end and year-end adjustments. Any variation between the companys actual results and preliminary financial data set forth above may be material.
221 River Street |
NASDAQ: NWL |
|||
Hoboken, NJ 07030 | www.newellbrands.com | |||
+1 (201) 610-6600 | 3 |
Conference Call
The companys first quarter 2019 earnings conference call will be held today, May 3, 2019, at 8:30 a.m. ET. A link to the webcast is provided under Events & Presentations in the Investors section of Newell Brands website at www.newellbrands.com. A webcast replay will be made available in the Quarterly Earnings section of the companys website.
Non-GAAP Financial Measures
This release contains non-GAAP financial measures within the meaning of Regulation G promulgated by the U.S. Securities and Exchange Commission and includes a reconciliation of these non-GAAP financial measures to the most directly comparable financial measures calculated in accordance with GAAP.
The company uses certain non-GAAP financial measures that are included in this press release and the additional financial information both to explain its results to stockholders and the investment community and in the internal evaluation and management of its businesses. The companys management believes that these non-GAAP financial measures and the information they provide are useful to investors since these measures (a) permit investors to view the companys performance using the same tools that management uses to evaluate the companys past performance, reportable business segments and prospects for future performance and (b) determine certain elements of managements incentive compensation.
The companys management believes that core sales provides a more complete understanding of underlying sales trends by providing sales on a consistent basis as it excludes the impacts of acquisitions, planned and completed divestitures, retail store openings and closings, certain market exits, and changes in foreign exchange from year-over-year comparisons. The effect of changes in foreign exchange on 2019 reported sales is calculated by applying the prior year average monthly exchange rates to the current year local currency sales amounts (excluding acquisitions and divestitures), with the difference between the 2019 reported sales and the constant currency sales presented as the foreign exchange impact increase or decrease in core sales. The companys management believes that normalized gross margin, normalized SG&A expense, normalized operating income, normalized operating margin, normalized net income, normalized diluted earnings per share, normalized interest and normalized tax rates, which exclude restructuring and restructuring-related expenses and one-time and other events such as costs related to the extinguishment of debt, certain tax benefits and charges, impairment charges, pension settlement charges, divestiture costs, costs related to the acquisition, integration and financing of acquired businesses, amortization of intangible assets associated with acquisitions and certain other items, are useful because they provide investors with a meaningful perspective on the current underlying performance of the companys core ongoing operations.
The company determines the tax effect of the items excluded from normalized diluted earnings per share by applying the estimated effective rate for the applicable jurisdiction in which the pre-tax items were incurred, and for which realization of the resulting tax benefit, if any, is expected. In situations in which an item excluded from normalized results impacts income tax expense, the company uses a with and without approach to determine normalized income tax expense.
While the company believes these non-GAAP financial measures are useful in evaluating the companys performance, this information should be considered as supplemental in nature and not as a substitute for or superior to the related financial information prepared in accordance with GAAP. Additionally, these non-GAAP financial measures may differ from similar measures presented by other companies.
221 River Street |
NASDAQ: NWL |
|||
Hoboken, NJ 07030 | www.newellbrands.com | |||
+1 (201) 610-6600 | 4 |
About Newell Brands
Newell Brands (NASDAQ: NWL) is a leading global consumer goods company with a strong portfolio of well-known brands, including Paper Mate®, Sharpie®, Dymo®, EXPO®, Parker®, Elmers®, Coleman®, Marmot®, Oster®, Sunbeam®, FoodSaver®, Mr. Coffee®, Graco®, Baby Jogger®, NUK®, Calphalon®, Rubbermaid®, Contigo®, First Alert®, and Yankee Candle®. For hundreds of millions of consumers, Newell Brands makes life better every day, where they live, learn, work and play.
This press release and additional information about Newell Brands are available on the companys website, www.newellbrands.com.
Investor Contact: | Media Contact: | |
Nancy ODonnell | Claire-Aude Staraci | |
SVP, Investor Relations and Corporate Communications | Director, External Communications | |
+1 (201) 610-6857 | +1 (201) 610-6717 | |
nancy.odonnell@newellco.com | claireaude.staraci@newellco.com |
Caution Concerning Forward-Looking Statements
Some of the statements in this press release and its exhibits, particularly those anticipating future financial performance, business prospects, growth, operating strategies and similar matters, are forward- looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. These statements generally can be identified by the use of words and phrases such as intend, anticipate, believe, estimate, project, target, plan, expect, setting up, beginning to, will, should, would or similar statements. We caution that forward-looking statements are not guarantees because there are inherent difficulties in predicting future results. In addition, there are no assurances that we will complete any or all of the potential transactions or other initiatives referenced above. Actual results may differ materially from those expressed or implied in the forward-looking statements. Important factors that could cause actual results to differ materially from those suggested by the forward-looking statements include, but are not limited to:
| our dependence on the strength of retail, commercial and industrial sectors of the economy in various parts of the world; |
| competition with other manufacturers and distributors of consumer products; |
| major retailers strong bargaining power and consolidation of our customers; |
| our ability to improve productivity, reduce complexity and streamline operations; |
| future events that could adversely affect the value of our assets and/or stock price and require additional impairment charges; |
| our ability to remediate the material weakness in our internal control over financial reporting and maintain effective internal control reporting; |
| our ability to develop innovative new products, to develop, maintain and strengthen end-user brands and to realize the benefits of increased advertising and promotion spend; |
| risks related to our substantial indebtedness, a potential increase in interest rates or changes in our credit ratings; |
221 River Street |
NASDAQ: NWL |
|||
Hoboken, NJ 07030 | www.newellbrands.com | |||
+1 (201) 610-6600 | 5 |
| our ability to effectively accelerate our transformation plan and to execute our divestitures of the remaining assets held for sale; |
| our ability to complete planned acquisitions and divestitures, to integrate acquisitions and to offset unexpected costs or expenses associated with acquisitions or dispositions; |
| changes in the prices of raw materials and sourced products and our ability to obtain raw materials and sourced products in a timely manner; |
| the risks inherent to our foreign operations, including foreign exchange fluctuations, exchange controls and pricing restrictions; |
| a failure of one of our key information technology systems, networks, processes or related controls or those of our service providers; |
| the impact of United States and foreign regulations on our operations, including including the escalation of tariffs on imports into the U.S. and exports to Canada, China and the European Union and environmental remediation costs; |
| the potential inability to attract, retain and motivate key employees; |
| the resolution of tax contingencies resulting in additional tax liabilities; |
| product liability, product recalls or related regulatory actions; |
| our ability to protect intellectual property rights; |
| significant increases in the funding obligations related to our pension plans; and |
| other factors listed from time to time in our filings with the Securities and Exchange Commission, including, but not limited to, our Annual Report on Form 10-K. |
The information contained in this press release and the tables is as of the date indicated. The company assumes no obligation to update any forward-looking statements as a result of new information, future events or developments.
221 River Street |
NASDAQ: NWL |
|||
Hoboken, NJ 07030 | www.newellbrands.com | |||
+1 (201) 610-6600 | 6 |
NEWELL BRANDS INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
(Amounts in millions, except per share data)
For the three months ended March 31, | ||||||||||||
2019 | 2018 | % Change | ||||||||||
Net sales |
$ | 1,712.1 | $ | 1,811.5 | (5.5 | )% | ||||||
Cost of products sold |
1,168.3 | 1,206.2 | ||||||||||
|
|
|
|
|||||||||
GROSS PROFIT |
543.8 | 605.3 | (10.2 | )% | ||||||||
% of sales |
31.8 | % | 33.4 | % | ||||||||
Selling, general and administrative expenses |
517.9 | 626.3 | (17.3 | )% | ||||||||
30.2 | % | 34.6 | % | |||||||||
Restructuring costs, net |
10.9 | 5.4 | ||||||||||
|
|
|
|
|||||||||
OPERATING INCOME (LOSS) |
15.0 | (26.4 | ) | 156.8 | % | |||||||
% of sales |
0.9 | % | (1.5 | )% | ||||||||
Nonoperating expenses: |
||||||||||||
Interest expense, net |
80.2 | 116.1 | ||||||||||
Other (income) expense, net |
23.3 | (1.4 | ) | |||||||||
|
|
|
|
|||||||||
103.5 | 114.7 | |||||||||||
|
|
|
|
|||||||||
LOSS BEFORE INCOME TAXES |
(88.5 | ) | (141.1 | ) | 37.3 | % | ||||||
|
|
|
|
|||||||||
% of sales |
(5.2 | )% | (7.8 | )% | ||||||||
Income tax benefit |
(16.7 | ) | (86.4 | ) | ||||||||
Effective rate |
18.9 | % | 61.2 | % | ||||||||
|
|
|
|
|||||||||
LOSS FROM CONTINUING OPERATIONS |
(71.8 | ) | (54.7 | ) | (31.3 | )% | ||||||
|
|
|
|
|||||||||
% of sales |
(4.2 | )% | (3.0 | )% | ||||||||
Income (loss) from discontinued operations, net of tax |
(79.4 | ) | 108.0 | |||||||||
|
|
|
|
|||||||||
NET INCOME (LOSS) |
$ | (151.2 | ) | $ | 53.3 | (383.7 | )% | |||||
|
|
|
|
|||||||||
% of sales |
(8.8 | )% | 2.9 | % | ||||||||
Weighted average common shares outstanding: |
||||||||||||
Basic |
423.0 | 486.0 | ||||||||||
Diluted |
423.0 | 486.0 | ||||||||||
Earnings (loss) per share: |
||||||||||||
Basic: |
||||||||||||
Loss from continuing operations |
$ | (0.17 | ) | $ | (0.11 | ) | ||||||
Income (loss) from discontinued operations |
(0.19 | ) | 0.22 | |||||||||
|
|
|
|
|||||||||
NET INCOME (LOSS) |
$ | (0.36 | ) | $ | 0.11 | (427.3 | )% | |||||
Diluted: |
||||||||||||
Loss from continuing operations |
$ | (0.17 | ) | $ | (0.11 | ) | ||||||
Income (loss) from discontinued operations |
(0.19 | ) | 0.22 | |||||||||
|
|
|
|
|||||||||
NET INCOME (LOSS) |
$ | (0.36 | ) | $ | 0.11 | (427.3 | )% | |||||
Dividends per share |
$ | 0.23 | $ | 0.23 |
NEWELL BRANDS INC.
RECONCILIATION OF GAAP AND NON-GAAP INFORMATION (UNAUDITED)
CERTAIN LINE ITEMS
(Amounts in millions, except per share data)
For the three months ended March 31, 2019 | ||||||||||||||||||||||||||||
GAAP Measure | Restructuring and restructuring related costs [1] |
Acquisition amortization and impairment [2] |
Transactions and related costs [3] |
Other items [4] | Non-GAAP Measure | |||||||||||||||||||||||
Reported | Normalized* | Percentage of Sales |
||||||||||||||||||||||||||
Net sales |
$ | 1,712.1 | $ | | $ | | $ | | $ | | $ | 1,712.1 | ||||||||||||||||
Cost of products sold |
1,168.3 | (1.2 | ) | | | (0.6 | ) | 1,166.5 | 68.1 | % | ||||||||||||||||||
Gross profit |
543.8 | 1.2 | | | 0.6 | 545.6 | 31.9 | % | ||||||||||||||||||||
Selling, general and administrative expenses |
517.9 | (5.2 | ) | (33.0 | ) | (6.4 | ) | (0.7 | ) | 472.6 | 27.6 | % | ||||||||||||||||
Restructuring costs, net |
10.9 | (10.9 | ) | | | | | |||||||||||||||||||||
Operating income |
15.0 | 17.3 | 33.0 | 6.4 | 1.3 | 73.0 | 4.3 | % | ||||||||||||||||||||
Non-operating (income) expenses, net |
103.5 | | | | (17.9 | ) | 85.6 | |||||||||||||||||||||
Income (loss) before income taxes |
(88.5 | ) | 17.3 | 33.0 | 6.4 | 19.2 | (12.6 | ) | ||||||||||||||||||||
Income tax provision (benefit) [5] |
(16.7 | ) | 3.1 | 6.2 | 1.2 | (0.6 | ) | (6.8 | ) | |||||||||||||||||||
Income (loss) from continuing operations |
(71.8 | ) | 14.2 | 26.8 | 5.2 | 19.8 | (5.8 | ) | ||||||||||||||||||||
Income (loss) from discontinued operations, net of tax |
(79.4 | ) | 0.3 | 147.0 | (3.8 | ) | 2.6 | 66.7 | ||||||||||||||||||||
Net income (loss) |
$ | (151.2 | ) | $ | 14.5 | $ | 173.8 | $ | 1.4 | $ | 22.4 | $ | 60.9 | |||||||||||||||
Diluted earnings per share** |
$ | (0.36 | ) | $ | 0.03 | $ | 0.41 | $ | | $ | 0.05 | $ | 0.14 |
* | Normalized results are financial measures that are not in accordance with GAAP and exclude the above normalized adjustments. See below for a discussion of each of these adjustments. |
** | Adjustments and normalized earnings per share are calculated based on diluted weighted average shares of 423.4 million shares for the three months ended March 31, 2019. |
Totals may not add due to rounding.
[1] | Restructuring and restructuring related costs of $17.6 million ($0.3 million of which is reported in discontinued operations). |
[2] | Acquisition amortization costs of $33.0 million; impairment charges of $174.7 million (reported in discontinued operations) related to goodwill and other intangible assets of businesses held for sale. |
[3] | Divestiture costs of $8.4 million ($3.4 million of which is reported in discontinued operations) primarily related to the planned divestitures of The United States Playing Cards Company, Process Solutions and Commercial and Consumer Solutions businesses and acquisition related costs of $1.4 million; net gain on disposition of $5.2 million (reported in discontinued operations) for working capital adjustments related to the sale of the Waddington, Jostens and Fishing businesses. |
[4] | Loss of $17.1 million due to changes in the fair value of certain investments; Argentina hyperinflationary adjustment of $4.5 million ($3.0 million of which is reported in discontinued operations); $0.6 million of other charges, primarily related to fees for certain legal proceedings and tax adjustment of $4.3 million primarily related to foreign and state tax impacts of offshore earnings. |
[5] | The Company determined the tax effect of the items excluded from normalized results by applying the estimated effective rate for the applicable jurisdiction in which the pre-tax items were incurred, and for which realization of the resulting tax benefit, if any, is expected. In certain situations in which an item excluded from normalized results impacts income tax expense, the Company uses a with and without approach to determine normalized income tax expense. |
NEWELL BRANDS INC.
RECONCILIATION OF GAAP AND NON-GAAP INFORMATION (UNAUDITED)
CERTAIN LINE ITEMS
(Amounts in millions, except per share data)
For the three months ended March 31, 2018 | ||||||||||||||||||||||||||||
GAAP Measure | Restructuring | Acquisition | Transactions | Non-GAAP Measure | ||||||||||||||||||||||||
and restructuring | amortization | and | Percentage | |||||||||||||||||||||||||
Reported | related costs [1] | and impairment [2] | related costs [3] | Other items [4] | Normalized* | of Sales | ||||||||||||||||||||||
Net sales |
$ | 1,811.5 | $ | | $ | | $ | | $ | | $ | 1,811.5 | ||||||||||||||||
Cost of products sold |
1,206.2 | | | | 2.8 | 1,209.0 | 66.7 | % | ||||||||||||||||||||
Gross profit |
605.3 | | | | (2.8 | ) | 602.5 | 33.3 | % | |||||||||||||||||||
Selling, general and administrative expenses |
626.3 | | (33.5 | ) | (7.5 | ) | (27.6 | ) | 557.7 | 30.8 | % | |||||||||||||||||
Restructuring costs, net |
5.4 | (5.4 | ) | | | | | |||||||||||||||||||||
Operating income (loss) |
(26.4 | ) | 5.4 | 33.5 | 7.5 | 24.8 | 44.8 | 2.5 | % | |||||||||||||||||||
Non-operating (income) expenses, net |
114.7 | | | 0.6 | (0.2 | ) | 115.1 | |||||||||||||||||||||
Income (loss) before income taxes |
(141.1 | ) | 5.4 | 33.5 | 6.9 | 25.0 | (70.3 | ) | ||||||||||||||||||||
Income tax provision (benefit) [5] |
(86.4 | ) | 1.0 | 8.0 | 1.6 | 5.9 | (69.9 | ) | ||||||||||||||||||||
Income (loss) from continuing operations |
(54.7 | ) | 4.4 | 25.5 | 5.3 | 19.1 | (0.4 | ) | ||||||||||||||||||||
Income from discontinued operations, net of tax |
108.0 | 3.9 | 24.1 | 2.2 | 0.1 | 138.3 | ||||||||||||||||||||||
Net income |
$ | 53.3 | $ | 8.3 | $ | 49.6 | $ | 7.5 | $ | 19.2 | $ | 137.9 | ||||||||||||||||
Diluted earnings per share** |
$ | 0.11 | $ | 0.02 | $ | 0.10 | $ | 0.02 | $ | 0.04 | $ | 0.28 |
* | Normalized results are financial measures that are not in accordance with GAAP and exclude the above normalized adjustments. See below for a discussion of each of these adjustments. |
** | Adjustments and normalized earnings per share are calculated based on diluted weighted average shares of 487.0 million shares for the three months ended March 31, 2018. |
Totals may not add due to rounding. |
[1] | Restructuring costs primarily associated with the Accelerated Transformation Plan of $7.9 million ($2.5 million of which is reported in discontinued operations). |
[2] | Acquisition amortization costs of $65.1 million ($31.6 million of which is reported in discontinued operations). |
[3] | Acquisition related costs of $5.6 million; divestiture costs of $4.8 million ($2.9 million of which is reported in discontinued operations) primarily related to the planned divestitures of Goody®, Jostens, Pure Fishing, The United States Playing Cards Company, Process Solutions and Commercial and Consumer Solutions businesses and gain on disposition of $0.6 million for a working capital adjustment related to the Tools business. |
[4] | Fire-related losses, net of insurance recoveries of $(2.8) million in the Writing business; $21.6 million of bad debt related to a customer in the Baby business; $6.0 million of costs related to the proxy contest; and $0.3 million of pension settlement costs ($0.1 million of which is reported in discontinued operations). |
[5] | The Company determined the tax effect of the items excluded from normalized results by applying the estimated effective rate for the applicable jurisdiction in which the pre-tax items were incurred, and for which realization of the resulting tax benefit, if any, is expected. In certain situations in which an item excluded from normalized results impacts income tax expense, the Company uses a with and without approach to determine normalized income tax expense. |
NEWELL BRANDS INC.
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(Amounts in millions)
At March 31, 2019 | At December 31, 2018 [1] | |||||||
Assets |
||||||||
Current assets |
||||||||
Cash and cash equivalents |
$ | 364.1 | $ | 495.7 | ||||
Accounts receivable, net |
1,606.1 | 1,850.7 | ||||||
Inventories, net |
1,799.0 | 1,583.1 | ||||||
Prepaid expenses and other current assets |
290.8 | 275.6 | ||||||
Current assets held for sale |
3,456.1 | 3,535.2 | ||||||
|
|
|
|
|||||
Total current assets |
7,516.1 | 7,740.3 | ||||||
Property, plant and equipment, net |
930.7 | 925.6 | ||||||
Operating lease assets |
619.3 | | ||||||
Goodwill |
2,958.3 | 2,970.2 | ||||||
Other intangible assets, net |
5,536.4 | 5,579.6 | ||||||
Deferred income taxes |
216.0 | 179.7 | ||||||
Other assets |
329.3 | 327.0 | ||||||
|
|
|
|
|||||
TOTAL ASSETS |
$ | 18,106.1 | $ | 17,722.4 | ||||
|
|
|
|
|||||
Liabilities and stockholders equity |
||||||||
Current liabilities |
||||||||
Accounts payable |
$ | 934.9 | $ | 1,019.5 | ||||
Accrued compensation |
121.6 | 159.1 | ||||||
Other accrued liabilities |
1,174.4 | 1,180.6 | ||||||
Short-term debt and current portion of long-term debt |
573.6 | 318.7 | ||||||
Current liabilities held for sale |
747.1 | 734.1 | ||||||
|
|
|
|
|||||
Total current liabilities |
3,551.6 | 3,412.0 | ||||||
Long-term debt |
6,694.6 | 6,696.3 | ||||||
Deferred income taxes |
1,000.7 | 992.7 | ||||||
Operating lease liabilities |
547.6 | | ||||||
Other noncurrent liabilities |
1,328.5 | 1,368.2 | ||||||
|
|
|
|
|||||
Total liabilities |
$ | 13,123.0 | $ | 12,469.2 | ||||
|
|
|
|
|||||
Stockholders equity |
||||||||
Total stockholders equity attributable to parent |
4,948.4 | 5,218.4 | ||||||
Total stockholders equity attributable to non-controlling interests |
34.7 | 34.8 | ||||||
|
|
|
|
|||||
Total stockholders equity |
$ | 4,983.1 | $ | 5,253.2 | ||||
|
|
|
|
|||||
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
$ | 18,106.1 | $ | 17,722.4 | ||||
|
|
|
|
[1] | The unaudited Consolidated Balance Sheet at December 31, 2018 has been revised for immaterial out-of-period adjustments the Company identified during the first quarter of 2019. The Company will disclose additional information when it files its Quarterly Report on Form 10-Q for the three-months period ending March 31, 2019 and a revised Consolidated Statement of Operations for the year ended December 31, 2018 in the 2019 Annual Report on Form 10-K. |
NEWELL BRANDS INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(Amounts in millions)
For the three months ended March 31, | ||||||||
2019 | 2018 | |||||||
Operating Activities |
||||||||
Net income (loss) |
$ (151.2 | ) | $ | 53.3 | ||||
Adjustments to reconcile net income (loss) to net cash used in operating activities: |
||||||||
Depreciation and amortization |
86.9 | 149.8 | ||||||
Impairment of goodwill, intangibles and other assets |
174.7 | | ||||||
Gain from sale of businesses, net |
(5.2 | ) | (0.6 | ) | ||||
Deferred income taxes |
(46.9 | ) | (94.4 | ) | ||||
Stock based compensation expense |
4.9 | 10.1 | ||||||
Loss on change in fair value of investments |
16.7 | | ||||||
Other, net |
1.6 | 0.8 | ||||||
Changes in operating accounts excluding the effects of acquisitions and divestitures: |
||||||||
Accounts receivable |
245.7 | 255.9 | ||||||
Inventories |
(258.7 | ) | (308.8 | ) | ||||
Accounts payable |
(106.9 | ) | (285.8 | ) | ||||
Accrued liabilities and other |
(162.0 | ) | (182.0 | ) | ||||
|
|
|
|
|||||
Net cash used in operating activities |
$ | (200.4 | ) | $ | (401.7 | ) | ||
Investing Activities |
||||||||
Capital expenditures |
(58.2 | ) | (95.1 | ) | ||||
Other investing activities |
(17.5 | ) | (10.2 | ) | ||||
|
|
|
|
|||||
Net cash used in investing activities |
$ | (75.7 | ) | $ | (105.3 | ) | ||
Financing Activities |
||||||||
Net short term borrowings |
521.4 | 602.8 | ||||||
Payments on current portion of long-term debt |
(268.2 | ) | | |||||
Payments on long-term debt |
(4.6 | ) | (0.7 | ) | ||||
Debt issuance and extinguishment costs |
(2.7 | ) | | |||||
Cash dividends |
(97.7 | ) | (112.6 | ) | ||||
Equity compensation activity and other, net |
(2.6 | ) | (14.8 | ) | ||||
|
|
|
|
|||||
Net cash provided by financing activities |
$ | 145.6 | $ | 474.7 | ||||
Exchange rate effect on cash and cash equivalents |
(1.1 | ) | 5.6 | |||||
|
|
|
|
|||||
Decrease in cash and cash equivalents |
(131.6 | ) | (26.7 | ) | ||||
Cash and cash equivalents at beginning of period |
495.7 | 485.7 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at end of period |
$ | 364.1 | $ | 459.0 | ||||
|
|
|
|
NEWELL BRANDS INC.
FINANCIAL WORKSHEET - SEGMENT REPORTING (UNAUDITED)
(Amounts in millions)
For the three months ended March 31, 2019 | For the three months ended March 31, 2018 | Year over year changes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reported | Reported | Normalized | Normalized | Reported | Reported | Normalized | Normalized | Normalized | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating | Operating | Excluded | Operating | Operating | Operating | Operating | Excluded | Operating | Operating | Net Sales | Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Sales | Income | Margin | Items [1] | Income | Margin | Net Sales | Income | Margin | Items [2] | Income | Margin | $ | % | $ | % | |||||||||||||||||||||||||||||||||||||||||||||||||
FOOD AND APPLIANCES |
504.1 | 9.3 | 1.8 | % | 11.7 | 21.0 | 4.2 | % | 534.2 | 13.4 | 2.5 | % | 8.3 | 21.7 | 4.1 | % | (30.1 | ) | (5.6 | )% | (0.7 | ) | (3.2 | )% | ||||||||||||||||||||||||||||||||||||||||
HOME AND OUTDOOR LIVING |
626.6 | (1.5 | ) | (0.2 | )% | 13.8 | 12.3 | 2.0 | % | 669.7 | 7.8 | 1.2 | % | 13.1 | 20.9 | 3.1 | % | (43.1 | ) | (6.4 | )% | (8.6 | ) | (41.1 | )% | |||||||||||||||||||||||||||||||||||||||
LEARNING AND DEVELOPMENT |
581.4 | 88.5 | 15.2 | % | 5.5 | 94.0 | 16.2 | % | 607.0 | 66.2 | 10.9 | % | 24.0 | 90.2 | 14.9 | % | (25.6 | ) | (4.2 | )% | 3.8 | 4.2 | % | |||||||||||||||||||||||||||||||||||||||||
OTHER |
| | | % | | | | % | 0.6 | 0.9 | 150.0 | % | | 0.9 | 150.0 | % | (0.6 | ) | (100.0 | )% | (0.9 | ) | (100.0 | )% | ||||||||||||||||||||||||||||||||||||||||
RESTRUCTURING |
| (10.9 | ) | | % | 10.9 | | | % | | (5.4 | ) | | % | 5.4 | | | % | | | % | | | % | ||||||||||||||||||||||||||||||||||||||||
CORPORATE |
| (70.4 | ) | | % | 16.1 | (54.3 | ) | | % | | (109.3 | ) | | % | 20.4 | (88.9 | ) | | % | | | % | 34.6 | 38.9 | % | ||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
$ | 1,712.1 | $ | 15.0 | 0.9 | % | $ | 58.0 | $ | 73.0 | 4.3 | % | $ | 1,811.5 | $ | (26.4 | ) | (1.5 | )% | $ | 71.2 | $ | 44.8 | 2.5 | % | $ | (99.4 | ) | (5.5 | )% | $ | 28.2 | 62.9 | % | |||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[1] | Acquisition amortization costs of $33.0 million; $17.3 million of restructuring and restructuring related costs; $6.4 million of transactions and related costs and $1.3 million of other charges |
[2] | Acquisition amortization costs of $33.5 million; $24.8 million of other charges; $7.5 million of transactions and related costs and $5.4 million of restructuring and restructuring related costs |
NEWELL BRANDS INC.
CORE SALES ANALYSIS BY SEGMENT (UNAUDITED)
(Amounts in millions)
For the three months ended March 31, 2019 | For the three months ended March 31, 2018 | |||||||||||||||||||||||||||||||||||||||
Acquisitions |
||||||||||||||||||||||||||||||||||||||||
2019 | and | 2018 | Divestitures | Increase (Decrease) | ||||||||||||||||||||||||||||||||||||
Net Sales |
Divestitures, Net | Net Sales |
Currency Impact | 2019 |
Net Sales | and Other, Net | 2018 |
Core Sales |
||||||||||||||||||||||||||||||||
(REPORTED) | [2] | Base Business | [3] | Core Sales [1] | (REPORTED) | [2] | Core Sales [1] | $ | % | |||||||||||||||||||||||||||||||
FOOD AND APPLIANCES |
504.1 | | 504.1 | 15.6 | 519.7 | 534.2 | (0.1 | ) | 534.1 | (14.4 | ) | (2.7 | )% | |||||||||||||||||||||||||||
HOME AND OUTDOOR LIVING |
626.6 | (2.5 | ) | 624.1 | 14.4 | 638.5 | 669.7 | (12.3 | ) | 657.4 | (18.9 | ) | (2.9 | )% | ||||||||||||||||||||||||||
LEARNING AND DEVELOPMENT |
581.4 | (17.3 | ) | 564.1 | 16.2 | 580.3 | 607.0 | (17.9 | ) | 589.1 | (8.8 | ) | (1.5 | )% | ||||||||||||||||||||||||||
OTHER |
| | | | | 0.6 | (0.3 | ) | 0.3 | (0.3 | ) | (100.0 | )% | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
TOTAL COMPANY |
$ | 1,712.1 | $ | (19.8 | ) | $ | 1,692.3 | $ | 46.2 | $ | 1,738.5 | $ | 1,811.5 | $ | (30.6 | ) | $ | 1,780.9 | $ | (42.4 | ) | (2.4 | )% | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
CORE SALES ANALYSIS BY GEOGRAPHY (UNAUDITED) |
| |||||||||||||||||||||||||||||||||||||||
For the three months ended March 31, 2019 | For the three months ended March 31, 2018 | |||||||||||||||||||||||||||||||||||||||
Acquisitions |
||||||||||||||||||||||||||||||||||||||||
2019 | and | 2018 |
Divestitures | Increase (Decrease) |
||||||||||||||||||||||||||||||||||||
Net Sales |
Divestitures, Net | Net Sales |
Currency Impact |
2019 |
Net Sales |
and Other, Net |
2018 |
Core Sales |
||||||||||||||||||||||||||||||||
(REPORTED) | [2] | Base Business | [3] | Core Sales [1] | (REPORTED) | [2] | Core Sales [1] | $ | % | |||||||||||||||||||||||||||||||
NORTH AMERICA |
1,183.8 | (18.0 | ) | 1,165.8 | 3.7 | 1,169.5 | 1,221.4 | (16.8 | ) | 1,204.6 | (35.1 | ) | (2.9 | )% | ||||||||||||||||||||||||||
EUROPE, MIDDLE EAST, AFRICA |
240.6 | (0.8 | ) | 239.8 | 19.4 | 259.2 | 267.8 | (6.9 | ) | 260.9 | (1.7 | ) | (0.7 | )% | ||||||||||||||||||||||||||
LATIN AMERICA |
132.1 | (1.0 | ) | 131.1 | 15.1 | 146.2 | 159.9 | (0.9 | ) | 159.0 | (12.8 | ) | (8.1 | )% | ||||||||||||||||||||||||||
ASIA PACIFIC |
155.6 | | 155.6 | 8.0 | 163.6 | 162.4 | (6.0 | ) | 156.4 | 7.2 | 4.6 | % | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
TOTAL COMPANY |
$ | 1,712.1 | $ | (19.8 | ) | $ | 1,692.3 | $ | 46.2 | $ | 1,738.5 | $ | 1,811.5 | $ | (30.6 | ) | $ | 1,780.9 | $ | (42.4 | ) | (2.4 | )% | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[1] | Core Sales provides a consistent basis for year-over-year comparisons in sales as it excludes the impacts of acquisitions, completed divestitures, retail store openings and closings, changes in foreign currency. Core Sales Increases/(Decreases) excludes the impact of currency, acquisitions and divestitures. |
[2] | Divestitures include the exit of a distribution agreement with FireAngel (formerly Sprue Aegis) during the first quarter of 2018, the transition of direct sales to a licensing arrangement for Graco® within the European region entered into during the third quarter of 2018, the removal of specialized writing sales associated with the Bond® brand in anticipation of exiting the business, the planned exit of the distributorship of Uniball® products and, consistent with standard retail practice, net sales from retail stores planned to be closed. |
[3] | Currency Impact represents the effect of foreign currency on 2019 reported sales and is calculated as the difference between the 2019 reported sales and by applying the prior year average monthly exchange rates to the current year local currency sales amounts (excluding acquisitions and divestitures). |
NEWELL BRANDS INC.
RECONCILIATION OF NON-GAAP MEASURES
Core Sales Outlook
For the three months ending June 30, 2019 | ||||||||||||
Estimated net sales change (GAAP) |
-5 | % | to | -2 | % | |||||||
Add: Estimated unfavorable foreign exchange and divestitures [1] [2] |
3 | % | to | 2 | % | |||||||
Core sales change (NON-GAAP) |
-2 | % | to | 0 | % |
[1] | Currency Impact represents the estimated effect of foreign currency on 2019 projected sales and is calculated as the difference between the 2019 reported sales vs 2019 sales when applying the prior year average monthly exchange rates to the current year local currency sales amounts (excluding acquisitions and divestitures). |
[2] | Divestitures include the exit of a distribution agreement with FireAngel (formerly Sprue Aegis) during the first quarter of 2018, the transition of direct sales to a licensing arrangement for Graco® within the European region entered into during the third quarter of 2018, the removal of specialized writing sales associated with the Bond® brand in anticipation of exiting the business, the planned exit of the distributorship of Uniball® products and, consistent with standard retail practice, net sales from retail stores planned to be closed. |