Jarden Reports Second Quarter Results
For the three months ended
- Organic net sales grew 3.1% or
$54.1 million ; - Reported net sales grew 12.3% or
$216 million to $1.98 billion , compared to$1.76 billion for the same period in 2013; - Reported gross margin was 30.5% compared to 29.2% for the same period in 2013;
- Net income decreased to
$52.1 million , compared to net income of$76.4 million for the same period in 2013; - Earnings per share was
$0.42 per diluted share, compared to$0.71 per diluted share for the same period in 2013; - Adjusted gross margin was 30.8% compared to 29.2% for the same period in 2013;
- Adjusted net income was
$113.4 million , compared to$95.7 million for the same period in 2013; and - Adjusted diluted earnings per share was
$0.91 per diluted share, compared to$0.88 per diluted share for the same period in 2013.
For the six months ended
- Organic net sales grew 1.9% or
$62.8 million ; - Reported net sales grew 11.0% or
$367 million to $3.71 billion , compared to$3.34 billion for the same period in 2013; - Reported gross margin was 30.1% compared to 28.7% for the same period in 2013;
- Net income decreased to
$55.8 million , compared to net income of$72.0 million for the same period in 2013; - Earnings per share was
$0.44 per diluted share, compared to$0.65 per diluted share for the same period in 2013; - Adjusted gross margin was 30.6% compared to 28.8% for the same period in 2013;
- Adjusted net income was
$138.5 million , compared to$128.8 million for the same period in 2013; and - Adjusted diluted earnings per share was
$1.09 per diluted share, compared to$1.17 per diluted share for the same period in 2013.
"We are progressing on the year with another quarter of solid performance. In the quarter, we posted positive organic growth in all segments and continued expansion in gross margins, giving us good momentum as we enter the important back half of the year," said
All earnings per share and shares outstanding amounts have been adjusted to reflect the effect of the 3-for-2 split of the Company's outstanding shares of common stock that occurred during the first quarter of 2013.
Please see the schedule accompanying this release for a reconciliation of non-GAAP organic net sales growth, adjusted gross margins, segment earnings, adjusted net income and adjusted basic and diluted earnings per share to the comparable GAAP measures.
The Company will be hosting a conference call at
Note: This news release contains "forward-looking statements" within the meaning of the federal securities laws and is intended to qualify for the safe harbor from liability established by the Private Securities Litigation Reform Act of 1995, including statements regarding the Company's earnings per share and adjusted diluted earnings per share, expected or estimated revenue, meeting financial goals, segment earnings, net interest expense, income tax provision, cash flow from operations, restructuring costs and other non-cash charges, the outlook for the Company's markets and the demand for its products, consistent profitable growth, free cash flow, future revenues and gross, operating and EBITDA margin improvement requirement and expansion, organic net sales growth, performance trends, bank leverage ratio, the success of new product introductions, growth in costs and expenses, the impact of commodities, currencies and transportation costs and the Company's ability to manage its risk in these areas, repurchase of shares of common stock from time to time under the Company's stock repurchase program, our ability to raise new debt, and the impact of acquisitions, divestitures, restructurings, and other unusual items, including the Company's ability to integrate and obtain the anticipated results and synergies from its consummated acquisitions. These projections and statements are based on management's estimates and assumptions with respect to future events and financial performance and are believed to be reasonable, though are inherently uncertain and difficult to predict. Actual results could differ materially from those projected as a result of certain factors. A discussion of factors that could cause results to vary is included in the Company's periodic and other reports filed with the
|
JARDEN CORPORATION |
||||||||
|
Three months ended |
||||||||
|
June 30, 2014 |
June 30, 2013 |
|||||||
|
As |
Adjusted |
As |
Adjusted |
|||||
|
Reported |
Adjustments |
(Non-GAAP) |
Reported |
Adjustments |
(Non-GAAP) |
|||
|
(GAAP) (2) |
(1)(4) |
(1)(2)(4) |
(GAAP) (2) |
(1)(4) |
(1)(2)(4) |
|||
|
Net sales |
$ 1,975.1 |
$ - |
$ 1,975.1 |
$ 1,758.8 |
$ - |
$ 1,758.8 |
||
|
Cost of sales |
1,373.1 |
(5.9) |
1,367.2 |
1,245.3 |
- |
1,245.3 |
||
|
Gross profit |
602.0 |
5.9 |
607.9 |
513.5 |
- |
513.5 |
||
|
Selling, general and administrative expenses |
409.6 |
(18.7) |
390.9 |
332.9 |
(5.1) |
327.8 |
||
|
Restructuring costs, net |
2.3 |
(2.3) |
- |
1.4 |
(1.4) |
- |
||
|
Operating earnings |
190.1 |
26.9 |
217.0 |
179.2 |
6.5 |
185.7 |
||
|
Interest expense, net |
52.9 |
(9.1) |
43.8 |
46.2 |
(3.3) |
42.9 |
||
|
Loss on early extinguishment of debt |
54.4 |
(54.4) |
- |
8.8 |
(8.8) |
- |
||
|
Income before taxes |
82.8 |
90.4 |
173.2 |
124.2 |
18.6 |
142.8 |
||
|
Income tax provision |
30.7 |
29.1 |
59.8 |
47.8 |
(0.7) |
47.1 |
||
|
Net income |
$ 52.1 |
$ 61.3 |
$ 113.4 |
$ 76.4 |
$ 19.3 |
$ 95.7 |
||
|
Earnings per share: |
||||||||
|
Basic |
$ 0.42 |
$ 0.92 |
$ 0.71 |
$ 0.89 |
||||
|
Diluted |
$ 0.42 |
$ 0.91 |
$ 0.71 |
$ 0.88 |
||||
|
Weighted average shares outstanding: |
||||||||
|
Basic |
123.1 |
123.1 |
107.6 |
107.6 |
||||
|
Diluted |
125.1 |
125.1 |
108.4 |
108.4 |
||||
|
See Notes to Earnings Release attached |
||||||||
|
JARDEN CORPORATION |
||||||||
|
Six months ended |
||||||||
|
June 30, 2014 |
June 30, 2013 |
|||||||
|
As |
Adjusted |
As |
Adjusted |
|||||
|
Reported |
Adjustments |
(Non-GAAP) |
Reported |
Adjustments |
(Non-GAAP) |
|||
|
(GAAP) (2) |
(1)(4) |
(1)(2)(4) |
(GAAP) (2) |
(1)(4) |
(1)(2)(4) |
|||
|
Net sales |
$ 3,706.9 |
$ - |
$ 3,706.9 |
$ 3,339.5 |
$ - |
$ 3,339.5 |
||
|
Cost of sales |
2,590.5 |
(17.4) |
2,573.1 |
2,382.5 |
(5.0) |
2,377.5 |
||
|
Gross profit |
1,116.4 |
17.4 |
1,133.8 |
957.0 |
5.0 |
962.0 |
||
|
Selling, general and administrative expenses |
860.5 |
(30.3) |
830.2 |
719.5 |
(39.2) |
680.3 |
||
|
Restructuring costs, net |
2.6 |
(2.6) |
- |
1.4 |
(1.4) |
- |
||
|
Operating earnings |
253.3 |
50.3 |
303.6 |
236.1 |
45.6 |
281.7 |
||
|
Interest expense, net |
106.9 |
(14.8) |
92.1 |
95.8 |
(6.3) |
89.5 |
||
|
Loss on early extinguishment of debt |
54.4 |
(54.4) |
- |
25.9 |
(25.9) |
- |
||
|
Income before taxes |
92.0 |
119.5 |
211.5 |
114.4 |
77.8 |
192.2 |
||
|
Income tax provision |
36.2 |
36.8 |
73.0 |
42.4 |
21.0 |
63.4 |
||
|
Net income |
$ 55.8 |
$ 82.7 |
$ 138.5 |
$ 72.0 |
$ 56.8 |
$ 128.8 |
||
|
Earnings per share: |
||||||||
|
Basic |
$ 0.45 |
$ 1.12 |
$ 0.66 |
$ 1.18 |
||||
|
Diluted |
$ 0.44 |
$ 1.09 |
$ 0.65 |
$ 1.17 |
||||
|
Weighted average shares outstanding: |
||||||||
|
Basic |
124.1 |
124.1 |
109.3 |
109.3 |
||||
|
Diluted |
126.9 |
126.9 |
110.1 |
110.1 |
||||
|
See Notes to Earnings Release attached |
||||||||
|
JARDEN CORPORATION |
||||||||
|
June 30, |
June 30, |
December 31, |
||||||
|
Assets: |
||||||||
|
Cash and cash equivalents |
$ 665.3 |
$ 788.3 |
$ 1,128.5 |
|||||
|
Accounts receivable, net |
1,265.2 |
1,180.3 |
1,196.1 |
|||||
|
Inventories |
1,695.8 |
1,523.4 |
1,411.9 |
|||||
|
Deferred taxes on income |
214.9 |
186.5 |
185.7 |
|||||
|
Prepaid expenses and other current assets |
166.3 |
170.0 |
161.3 |
|||||
|
Total current assets |
4,007.5 |
3,848.5 |
4,083.5 |
|||||
|
Property, plant and equipment, net |
848.9 |
677.2 |
852.6 |
|||||
|
Goodwill |
2,690.8 |
1,820.1 |
2,620.3 |
|||||
|
Intangible assets, net |
2,412.4 |
1,240.2 |
2,393.0 |
|||||
|
Other assets |
168.7 |
151.1 |
146.7 |
|||||
|
Total assets |
$ 10,128.3 |
$ 7,737.1 |
$ 10,096.1 |
|||||
|
Liabilities and stockholders' equity: |
||||||||
|
Short-term debt and current portion of long-term debt |
$ 767.2 |
$ 525.4 |
$ 655.1 |
|||||
|
Accounts payable |
724.4 |
677.8 |
664.2 |
|||||
|
Accrued salaries, wages and employee benefits |
175.6 |
161.7 |
192.6 |
|||||
|
Other current liabilities |
405.5 |
406.4 |
527.5 |
|||||
|
Total current liabilities |
2,072.7 |
1,771.3 |
2,039.4 |
|||||
|
Long-term debt |
3,963.5 |
3,401.9 |
4,087.3 |
|||||
|
Deferred taxes on income |
1,164.7 |
593.7 |
1,065.3 |
|||||
|
Other non-current liabilities |
378.1 |
357.7 |
354.4 |
|||||
|
Total liabilities |
7,579.0 |
6,124.6 |
7,546.4 |
|||||
|
Total stockholders' equity |
2,549.3 |
1,612.5 |
2,549.7 |
|||||
|
Total liabilities and stockholders' equity |
$ 10,128.3 |
$ 7,737.1 |
$ 10,096.1 |
|||||
|
See Notes to Earnings Release attached |
||||||||
|
JARDEN CORPORATION |
|||||||||||
|
Three months ended |
Six months ended |
||||||||||
|
June 30, |
June 30, |
June 30, |
June 30, |
||||||||
|
Cash flows from operating activities: |
|||||||||||
|
Net income |
$ 52.1 |
$ 76.4 |
$ 55.8 |
$ 72.0 |
|||||||
|
Adjustments to reconcile net income to net cash |
|||||||||||
|
provided by (used in) operating activities: |
|||||||||||
|
Depreciation and amortization |
47.1 |
38.5 |
92.7 |
76.2 |
|||||||
|
Venezuela devaluation-related charges |
- |
- |
- |
27.4 |
|||||||
|
Stock-based compensation |
6.1 |
7.3 |
41.0 |
44.5 |
|||||||
|
Excess tax benefits from stock-based compensation |
(1.6) |
(1.2) |
(34.9) |
(3.4) |
|||||||
|
Other non-cash items |
2.1 |
3.8 |
(4.9) |
11.4 |
|||||||
|
Changes in operating assets and liabilities, net of effects from acquisitions: |
|||||||||||
|
Accounts receivable |
30.0 |
42.0 |
(27.4) |
(67.9) |
|||||||
|
Inventory |
(61.2) |
(94.7) |
(236.8) |
(235.3) |
|||||||
|
Accounts payable |
35.3 |
49.3 |
58.3 |
71.5 |
|||||||
|
Other current assets and liabilities |
(26.2) |
43.4 |
(118.2) |
(37.8) |
|||||||
|
Net cash provided by (used in) operating activities |
83.7 |
164.8 |
(174.4) |
(41.4) |
|||||||
|
Cash flows from financing activities: |
|||||||||||
|
Net change in short-term debt |
39.5 |
(3.7) |
34.0 |
0.5 |
|||||||
|
Proceeds from issuance of long-term debt |
1.4 |
267.9 |
691.6 |
520.9 |
|||||||
|
Payments on long-term debt |
(520.9) |
(159.4) |
(551.0) |
(347.9) |
|||||||
|
Issuance/(repurchase) of common stock, net |
(75.9) |
1.4 |
(269.8) |
(263.4) |
|||||||
|
Excess tax benefits from stock-based compensation |
1.6 |
1.2 |
34.9 |
3.4 |
|||||||
|
Debt issue costs |
(0.6) |
(6.5) |
(16.6) |
(11.6) |
|||||||
|
Other |
(6.6) |
(4.4) |
(8.2) |
(4.4) |
|||||||
|
Net cash provided by (used in) financing activities |
(561.5) |
96.5 |
(85.1) |
(102.5) |
|||||||
|
Cash flows from investing activities: |
|||||||||||
|
Additions to property, plant and equipment |
(58.2) |
(48.8) |
(99.3) |
(73.5) |
|||||||
|
Acquisition of businesses, net of cash acquired |
(108.4) |
- |
(108.4) |
- |
|||||||
|
Other |
1.5 |
1.7 |
4.8 |
(0.2) |
|||||||
|
Net cash used in investing activities |
(165.1) |
(47.1) |
(202.9) |
(73.7) |
|||||||
|
Effect of exchange rate changes on cash and cash equivalents |
2.0 |
(5.9) |
(0.8) |
(28.2) |
|||||||
|
Net increase (decrease) in cash and cash equivalents |
(640.9) |
208.3 |
(463.2) |
(245.8) |
|||||||
|
Cash and cash equivalents at beginning of period |
1,306.2 |
580.0 |
1,128.5 |
1,034.1 |
|||||||
|
Cash and cash equivalents at end of period |
$ 665.3 |
$ 788.3 |
$ 665.3 |
$ 788.3 |
|||||||
|
See Notes to Earnings Release attached |
|||||||||||
|
JARDEN CORPORATION |
|||||||||||||||||
|
Branded |
Consumer |
Outdoor |
Process |
Intercompany |
Total |
Corporate/ |
Consolidated |
||||||||||
|
Three months ended June 30, 2014 |
|||||||||||||||||
|
Net sales |
$ 684.4 |
$ 445.6 |
$ 754.9 |
$ 111.8 |
$ (21.6) |
$ 1,975.1 |
$ - |
$ 1,975.1 |
|||||||||
|
Segment earnings (loss) |
$ 105.5 |
$ 55.3 |
$ 100.2 |
$ 18.3 |
$ - |
$ 279.3 |
$ (20.8) |
$ 258.5 |
|||||||||
|
Adjustments to reconcile to reported |
|||||||||||||||||
|
operating earnings (loss): |
|||||||||||||||||
|
Fair market value adjustment to inventory |
- |
(1.3) |
- |
- |
- |
(1.3) |
- |
(1.3) |
|||||||||
|
Restructuring costs, net |
- |
(0.7) |
(1.6) |
- |
- |
(2.3) |
- |
(2.3) |
|||||||||
|
Acquisition-related and other costs |
(1.4) |
(1.0) |
(5.2) |
- |
- |
(7.6) |
(0.5) |
(8.1) |
|||||||||
|
Venezuela foreign exchange-related charges (b) |
- |
- |
- |
- |
- |
- |
(9.6) |
(9.6) |
|||||||||
|
Depreciation and amortization |
(21.9) |
(6.7) |
(14.3) |
(2.8) |
- |
(45.7) |
(1.4) |
(47.1) |
|||||||||
|
Operating earnings (loss) |
$ 82.2 |
$ 45.6 |
$ 79.1 |
$ 15.5 |
$ - |
$ 222.4 |
$ (32.3) |
$ 190.1 |
|||||||||
|
Branded |
Consumer |
Outdoor |
Process |
Intercompany |
Total |
Corporate/ |
Consolidated |
||||||||||
|
Three months ended June 30, 2013 |
|||||||||||||||||
|
Net sales |
$ 488.3 |
$ 442.5 |
$ 741.1 |
$ 107.2 |
$ (20.3) |
$ 1,758.8 |
$ - |
$ 1,758.8 |
|||||||||
|
Segment earnings (loss) |
$ 77.9 |
$ 61.7 |
$ 88.8 |
$ 16.7 |
$ - |
$ 245.1 |
$ (26.0) |
$ 219.1 |
|||||||||
|
Adjustments to reconcile to reported |
|||||||||||||||||
|
operating earnings (loss): |
|||||||||||||||||
|
Restructuring costs, net |
- |
(1.4) |
- |
- |
- |
(1.4) |
- |
(1.4) |
|||||||||
|
Depreciation and amortization |
(13.1) |
(7.7) |
(13.9) |
(2.8) |
- |
(37.5) |
(1.0) |
(38.5) |
|||||||||
|
Operating earnings (loss) |
$ 64.8 |
$ 52.6 |
$ 74.9 |
$ 13.9 |
$ - |
$ 206.2 |
$ (27.0) |
$ 179.2 |
|||||||||
|
(a) |
Intersegment sales are recorded at cost plus an agreed-upon intercompany profit on intersegment sales. |
||||||||||||||||
|
(b) |
Foreign exchange losses on Venezuela cash conversion in 2014. |
||||||||||||||||
|
JARDEN CORPORATION |
|||||||||||||||||
|
Branded |
Consumer |
Outdoor |
Process |
Intercompany |
Total |
Corporate/ |
Consolidated |
||||||||||
|
Six months ended June 30, 2014 |
|||||||||||||||||
|
Net sales |
$ 1,306.2 |
$ 789.6 |
$ 1,439.0 |
$ 214.1 |
$ (42.0) |
$ 3,706.9 |
$ - |
$ 3,706.9 |
|||||||||
|
Segment earnings (loss) |
$ 180.5 |
$ 91.8 |
$ 155.5 |
$ 30.6 |
$ - |
$ 458.4 |
$ (73.6) |
$ 384.8 |
|||||||||
|
Adjustments to reconcile to reported |
|||||||||||||||||
|
operating earnings (loss): |
|||||||||||||||||
|
Fair market value adjustment to inventory |
- |
(1.3) |
- |
- |
- |
(1.3) |
- |
(1.3) |
|||||||||
|
Restructuring costs, net |
- |
(1.0) |
(1.6) |
- |
- |
(2.6) |
- |
(2.6) |
|||||||||
|
Acquisition-related and other costs |
(6.4) |
(4.0) |
(10.4) |
- |
- |
(20.8) |
(0.5) |
(21.3) |
|||||||||
|
Venezuela foreign exchange-related charges (b) |
- |
- |
- |
- |
- |
- |
(13.6) |
(13.6) |
|||||||||
|
Depreciation and amortization |
(41.9) |
(14.4) |
(28.1) |
(5.6) |
- |
(90.0) |
(2.7) |
(92.7) |
|||||||||
|
Operating earnings (loss) |
$ 132.2 |
$ 71.1 |
$ 115.4 |
$ 25.0 |
$ - |
$ 343.7 |
$ (90.4) |
$ 253.3 |
|||||||||
|
Branded |
Consumer |
Outdoor |
Process |
Intercompany |
Total |
Corporate/ |
Consolidated |
||||||||||
|
Six months ended June 30, 2013 |
|||||||||||||||||
|
Net sales |
$ 932.0 |
$ 805.8 |
$ 1,436.0 |
$ 204.8 |
$ (39.1) |
$ 3,339.5 |
$ - |
$ 3,339.5 |
|||||||||
|
Segment earnings (loss) |
$ 134.0 |
$ 106.8 |
$ 160.0 |
$ 31.6 |
$ - |
$ 432.4 |
$ (84.7) |
$ 347.7 |
|||||||||
|
Adjustments to reconcile to reported |
|||||||||||||||||
|
operating earnings (loss): |
|||||||||||||||||
|
Fair market value adjustment to inventory |
(3.5) |
- |
(1.5) |
- |
- |
(5.0) |
- |
(5.0) |
|||||||||
|
Restructuring costs, net |
- |
(1.4) |
- |
- |
- |
(1.4) |
- |
(1.4) |
|||||||||
|
Venezuela foreign exchange-related charges (b) |
- |
- |
- |
- |
- |
- |
(29.0) |
(29.0) |
|||||||||
|
Depreciation and amortization |
(25.9) |
(15.3) |
(27.4) |
(5.6) |
- |
(74.2) |
(2.0) |
(76.2) |
|||||||||
|
Operating earnings (loss) |
$ 104.6 |
$ 90.1 |
$ 131.1 |
$ 26.0 |
$ - |
$ 351.8 |
$ (115.7) |
$ 236.1 |
|||||||||
|
(a) |
Intersegment sales are recorded at cost plus an agreed-upon intercompany profit on intersegment sales. |
||||||||||||||||
|
(b) |
Foreign exchange losses on Venezuela cash conversion in 2014 and Venezuela devaluation-related charges in 2013. |
||||||||||||||||
NOTES TO EARNINGS RELEASE
Note 1: Adjustments relate to items that are excluded from the "As Reported" results to arrive at the "Adjusted" results for the three months ended
For the three months ended
For the six months ended
For the six months ended
Note 2: All earnings per share and shares outstanding amounts have been adjusted to reflect the effect of the 3-for-2 split of the Company's outstanding shares of common stock that occurred during the first quarter of 2013.
Note 3: Organic net sales growth is a non-GAAP measure of net sales growth excluding the impacts of foreign exchange, certain acquisitions and exited businesses from year-over-year comparisons. The Company believes this measure provides investors with a more complete understanding of the underlying sales trends by providing net sales on a consistent basis. Organic net sales growth is also one of the measures used by management to analyze operating performance. The following table provides a reconciliation of organic net sales growth to the comparable GAAP measure of net sales growth for the three, six and trailing twelve months ended
|
Three months ended |
Six months ended |
Trailing |
|||||||
|
June 30, 2014 |
June 30, 2014 |
twelve months |
|||||||
|
Reconciliation of Non-GAAP measure |
|||||||||
|
Net sales growth |
$ 216.3 |
12.3 % |
$ 367.4 |
11.0 % |
12.5 % |
||||
|
Foreign exchange impacts |
5.1 |
0.3 % |
28.1 |
0.8 % |
1.4 % |
||||
|
(Acquisitions)/exited businesses, net |
(167.3) |
(9.5)% |
(332.7) |
(10.0)% |
(10.5)% |
||||
|
Organic net sales growth |
$ 54.1 |
3.1 % |
$ 62.8 |
1.9 % |
3.4 % |
||||
Note 4: This earnings release contains non-GAAP financial measures that may not be directly comparable to other similarly titled measures used by other companies. For purposes of Regulation G, a non-GAAP financial measure is a numerical measure of a company's historical or future financial performance, financial position or cash flows that excludes amounts, or is subject to adjustments that have the effect of excluding amounts, that are included in the most directly comparable measure calculated and presented in accordance with GAAP in the statements of operations, balance sheets, or statements of cash flows of the Company; or includes amounts, or is subject to adjustments that have the effect of including amounts, that are excluded from the most directly comparable measure so calculated and presented. Pursuant to the requirements of Regulation G, the Company has provided reconciliations of non-GAAP financial measures to the most directly comparable GAAP financial measures. These non-GAAP measures are provided because management of the Company uses these financial measures in monitoring and evaluating the Company's ongoing financial results and trends. Management uses this non-GAAP information as an indicator of business performance, and evaluates overall management with respect to such indicators. Additionally, the Company uses non-GAAP financial measures because the Company's credit agreement provides for certain adjustments in calculations used for determining whether the Company is in compliance with certain credit agreement covenants, including, but not limited to, adjustments relating to certain restructuring costs, acquisition-related and other costs, non-cash purchase accounting adjustments, the elimination of manufacturer's profit in inventory,
SOURCE
Jarden Corporation: Rachel Wilson, 914-967-9400; Investor Relations: Allison Malkin, ICR, Inc., 203-682-8225; Press: Liz Cohen, Weber Shandwick, 212-445-8044
